[CHGP] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 99.17%
YoY- 99.34%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 CAGR
Revenue 144,191 153,862 158,342 153,998 169,671 158,563 93,314 5.41%
PBT -7,897 3,889 2,592 104 22,386 18,853 19,424 -
Tax 1,093 1,987 -393 160 -5,677 -4,685 -3,753 -
NP -6,804 5,876 2,199 264 16,709 14,168 15,671 -
-
NP to SH -6,881 5,341 2,229 -413 16,851 13,893 15,671 -
-
Tax Rate - -51.09% 15.16% -153.85% 25.36% 24.85% 19.32% -
Total Cost 150,995 147,986 156,143 153,734 152,962 144,395 77,643 8.39%
-
Net Worth 44,244 53,649 45,887 44,382 97,908 81,843 63,022 -4.19%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - 8,017 - -
Div Payout % - - - - - 57.71% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 44,244 53,649 45,887 44,382 97,908 81,843 63,022 -4.19%
NOSH 138,264 144,999 139,054 138,695 137,900 134,900 80,090 6.84%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -4.72% 3.82% 1.39% 0.17% 9.85% 8.94% 16.79% -
ROE -15.55% 9.96% 4.86% -0.93% 17.21% 16.98% 24.87% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 CAGR
RPS 104.29 106.11 113.87 111.03 123.04 117.54 116.51 -1.33%
EPS -4.98 3.68 1.60 -0.30 12.22 10.30 19.57 -
DPS 0.00 0.00 0.00 0.00 0.00 5.94 0.00 -
NAPS 0.32 0.37 0.33 0.32 0.71 0.6067 0.7869 -10.33%
Adjusted Per Share Value based on latest NOSH - 138,695
31/03/13 31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 CAGR
RPS 21.46 22.90 23.57 22.92 25.25 23.60 13.89 5.41%
EPS -1.02 0.79 0.33 -0.06 2.51 2.07 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 1.19 0.00 -
NAPS 0.0659 0.0799 0.0683 0.0661 0.1457 0.1218 0.0938 -4.18%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 29/12/06 30/12/05 31/12/04 -
Price 0.175 0.26 0.31 0.27 0.87 0.84 1.44 -
P/RPS 0.17 0.25 0.27 0.24 0.71 0.71 1.24 -21.39%
P/EPS -3.52 7.06 19.34 -90.67 7.12 8.16 7.36 -
EY -28.44 14.17 5.17 -1.10 14.05 12.26 13.59 -
DY 0.00 0.00 0.00 0.00 0.00 7.08 0.00 -
P/NAPS 0.55 0.70 0.94 0.84 1.23 1.38 1.83 -13.55%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 CAGR
Date 22/05/13 30/05/12 25/05/11 26/05/10 27/02/07 22/02/06 07/02/05 -
Price 0.205 0.21 0.32 0.21 1.18 1.03 1.39 -
P/RPS 0.20 0.20 0.28 0.19 0.96 0.88 1.19 -19.43%
P/EPS -4.12 5.70 19.96 -70.52 9.66 10.00 7.10 -
EY -24.28 17.54 5.01 -1.42 10.36 10.00 14.08 -
DY 0.00 0.00 0.00 0.00 0.00 5.77 0.00 -
P/NAPS 0.64 0.57 0.97 0.66 1.66 1.70 1.77 -11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment