[ADVENTA] QoQ Cumulative Quarter Result on 30-Apr-2014 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
25-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- 28.44%
YoY- -99.1%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 11,159 34,797 23,097 13,006 7,105 27,376 21,701 -35.73%
PBT 1,438 6,647 4,647 2,697 1,868 83,034 200,474 -96.24%
Tax -664 -2,183 -1,484 -895 -465 -616 208 -
NP 774 4,464 3,163 1,802 1,403 82,418 200,682 -97.51%
-
NP to SH 774 4,464 3,163 1,802 1,403 82,423 200,682 -97.51%
-
Tax Rate 46.18% 32.84% 31.93% 33.19% 24.89% 0.74% -0.10% -
Total Cost 10,385 30,333 19,934 11,204 5,702 -55,042 -178,981 -
-
Net Worth 77,920 78,031 76,393 74,865 74,865 73,332 65,697 12.01%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 77,920 78,031 76,393 74,865 74,865 73,332 65,697 12.01%
NOSH 152,786 153,003 152,786 152,786 152,786 152,776 152,786 0.00%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 6.94% 12.83% 13.69% 13.86% 19.75% 301.06% 924.76% -
ROE 0.99% 5.72% 4.14% 2.41% 1.87% 112.40% 305.46% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 7.30 22.74 15.12 8.51 4.65 17.92 14.20 -35.74%
EPS 0.51 2.92 2.07 1.18 0.92 53.95 131.35 -97.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.50 0.49 0.49 0.48 0.43 12.01%
Adjusted Per Share Value based on latest NOSH - 152,786
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 3.65 11.39 7.56 4.26 2.33 8.96 7.10 -35.74%
EPS 0.25 1.46 1.04 0.59 0.46 26.97 65.67 -97.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.255 0.2554 0.25 0.245 0.245 0.24 0.215 12.01%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.86 0.96 1.04 1.12 1.01 1.00 0.745 -
P/RPS 11.77 4.22 6.88 13.16 21.72 5.58 5.25 71.04%
P/EPS 169.76 32.90 50.24 94.96 109.99 1.85 0.57 4313.67%
EY 0.59 3.04 1.99 1.05 0.91 53.95 176.31 -97.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.88 2.08 2.29 2.06 2.08 1.73 -1.54%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 17/03/15 23/12/14 25/09/14 25/06/14 25/03/14 23/12/13 26/09/13 -
Price 0.91 0.81 1.03 1.13 1.14 1.06 1.02 -
P/RPS 12.46 3.56 6.81 13.27 24.51 5.92 7.18 44.26%
P/EPS 179.63 27.76 49.75 95.81 124.15 1.96 0.78 3620.08%
EY 0.56 3.60 2.01 1.04 0.81 50.90 128.77 -97.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.59 2.06 2.31 2.33 2.21 2.37 -17.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment