[ADVENTA] QoQ Cumulative Quarter Result on 31-Oct-2014 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- 41.13%
YoY- -94.58%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 31,834 22,397 11,159 34,797 23,097 13,006 7,105 172.52%
PBT 3,871 2,643 1,438 6,647 4,647 2,697 1,868 62.75%
Tax -1,538 -1,127 -664 -2,183 -1,484 -895 -465 122.47%
NP 2,333 1,516 774 4,464 3,163 1,802 1,403 40.48%
-
NP to SH 2,333 1,516 774 4,464 3,163 1,802 1,403 40.48%
-
Tax Rate 39.73% 42.64% 46.18% 32.84% 31.93% 33.19% 24.89% -
Total Cost 29,501 20,881 10,385 30,333 19,934 11,204 5,702 200.04%
-
Net Worth 79,448 79,448 77,920 78,031 76,393 74,865 74,865 4.05%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 79,448 79,448 77,920 78,031 76,393 74,865 74,865 4.05%
NOSH 152,786 152,786 152,786 153,003 152,786 152,786 152,786 0.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 7.33% 6.77% 6.94% 12.83% 13.69% 13.86% 19.75% -
ROE 2.94% 1.91% 0.99% 5.72% 4.14% 2.41% 1.87% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 20.84 14.66 7.30 22.74 15.12 8.51 4.65 172.57%
EPS 1.53 0.99 0.51 2.92 2.07 1.18 0.92 40.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.51 0.51 0.50 0.49 0.49 4.05%
Adjusted Per Share Value based on latest NOSH - 153,552
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 10.42 7.33 3.65 11.39 7.56 4.26 2.33 172.18%
EPS 0.76 0.50 0.25 1.46 1.04 0.59 0.46 39.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.255 0.2554 0.25 0.245 0.245 4.05%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 1.00 0.91 0.86 0.96 1.04 1.12 1.01 -
P/RPS 4.80 6.21 11.77 4.22 6.88 13.16 21.72 -63.54%
P/EPS 65.49 91.71 169.76 32.90 50.24 94.96 109.99 -29.29%
EY 1.53 1.09 0.59 3.04 1.99 1.05 0.91 41.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.75 1.69 1.88 2.08 2.29 2.06 -4.59%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 22/09/15 23/06/15 17/03/15 23/12/14 25/09/14 25/06/14 25/03/14 -
Price 0.935 1.02 0.91 0.81 1.03 1.13 1.14 -
P/RPS 4.49 6.96 12.46 3.56 6.81 13.27 24.51 -67.84%
P/EPS 61.23 102.80 179.63 27.76 49.75 95.81 124.15 -37.65%
EY 1.63 0.97 0.56 3.60 2.01 1.04 0.81 59.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.96 1.78 1.59 2.06 2.31 2.33 -15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment