[ADVENTA] QoQ Cumulative Quarter Result on 30-Apr-2016 [#2]

Announcement Date
28-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 5.01%
YoY- -35.03%
View:
Show?
Cumulative Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 9,381 39,931 29,363 21,686 12,303 41,881 31,834 -55.55%
PBT 39 2,398 1,598 1,704 1,358 5,000 3,871 -95.26%
Tax 152 -1,714 -1,069 -719 -420 -1,911 -1,538 -
NP 191 684 529 985 938 3,089 2,333 -81.00%
-
NP to SH 191 684 529 985 938 3,089 2,333 -81.00%
-
Tax Rate -389.74% 71.48% 66.90% 42.19% 30.93% 38.22% 39.73% -
Total Cost 9,190 39,247 28,834 20,701 11,365 38,792 29,501 -53.88%
-
Net Worth 80,976 80,976 80,257 80,976 80,976 80,976 79,448 1.27%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 80,976 80,976 80,257 80,976 80,976 80,976 79,448 1.27%
NOSH 152,786 152,786 151,428 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 2.04% 1.71% 1.80% 4.54% 7.62% 7.38% 7.33% -
ROE 0.24% 0.84% 0.66% 1.22% 1.16% 3.81% 2.94% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 6.14 26.14 19.39 14.19 8.05 27.41 20.84 -55.55%
EPS 0.13 0.45 0.35 0.64 0.61 2.02 1.53 -80.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.53 0.52 1.27%
Adjusted Per Share Value based on latest NOSH - 152,786
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 3.07 13.07 9.61 7.10 4.03 13.71 10.42 -55.55%
EPS 0.06 0.22 0.17 0.32 0.31 1.01 0.76 -81.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.265 0.2626 0.265 0.265 0.265 0.26 1.27%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.665 0.78 0.70 0.84 0.92 0.97 1.00 -
P/RPS 10.83 2.98 3.61 5.92 11.43 3.54 4.80 71.60%
P/EPS 531.95 174.23 200.38 130.29 149.85 47.98 65.49 301.52%
EY 0.19 0.57 0.50 0.77 0.67 2.08 1.53 -74.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.47 1.32 1.58 1.74 1.83 1.92 -24.78%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 28/03/17 27/12/16 29/09/16 28/06/16 29/03/16 18/12/15 22/09/15 -
Price 0.68 0.68 0.73 0.70 0.88 1.00 0.935 -
P/RPS 11.07 2.60 3.76 4.93 10.93 3.65 4.49 82.00%
P/EPS 543.95 151.89 208.97 108.58 143.34 49.46 61.23 326.11%
EY 0.18 0.66 0.48 0.92 0.70 2.02 1.63 -76.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.28 1.38 1.32 1.66 1.89 1.80 -20.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment