[ADVENTA] QoQ Cumulative Quarter Result on 31-Jul-2015 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
22-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- 53.89%
YoY- -26.24%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 21,686 12,303 41,881 31,834 22,397 11,159 34,797 -27.05%
PBT 1,704 1,358 5,000 3,871 2,643 1,438 6,647 -59.67%
Tax -719 -420 -1,911 -1,538 -1,127 -664 -2,183 -52.33%
NP 985 938 3,089 2,333 1,516 774 4,464 -63.51%
-
NP to SH 985 938 3,089 2,333 1,516 774 4,464 -63.51%
-
Tax Rate 42.19% 30.93% 38.22% 39.73% 42.64% 46.18% 32.84% -
Total Cost 20,701 11,365 38,792 29,501 20,881 10,385 30,333 -22.50%
-
Net Worth 80,976 80,976 80,976 79,448 79,448 77,920 78,031 2.50%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 80,976 80,976 80,976 79,448 79,448 77,920 78,031 2.50%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 153,003 -0.09%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 4.54% 7.62% 7.38% 7.33% 6.77% 6.94% 12.83% -
ROE 1.22% 1.16% 3.81% 2.94% 1.91% 0.99% 5.72% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 14.19 8.05 27.41 20.84 14.66 7.30 22.74 -26.99%
EPS 0.64 0.61 2.02 1.53 0.99 0.51 2.92 -63.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.52 0.52 0.51 0.51 2.59%
Adjusted Per Share Value based on latest NOSH - 152,786
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 7.10 4.03 13.71 10.42 7.33 3.65 11.39 -27.04%
EPS 0.32 0.31 1.01 0.76 0.50 0.25 1.46 -63.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.265 0.265 0.26 0.26 0.255 0.2554 2.49%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.84 0.92 0.97 1.00 0.91 0.86 0.96 -
P/RPS 5.92 11.43 3.54 4.80 6.21 11.77 4.22 25.34%
P/EPS 130.29 149.85 47.98 65.49 91.71 169.76 32.90 150.51%
EY 0.77 0.67 2.08 1.53 1.09 0.59 3.04 -60.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.74 1.83 1.92 1.75 1.69 1.88 -10.95%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 28/06/16 29/03/16 18/12/15 22/09/15 23/06/15 17/03/15 23/12/14 -
Price 0.70 0.88 1.00 0.935 1.02 0.91 0.81 -
P/RPS 4.93 10.93 3.65 4.49 6.96 12.46 3.56 24.26%
P/EPS 108.58 143.34 49.46 61.23 102.80 179.63 27.76 148.45%
EY 0.92 0.70 2.02 1.63 0.97 0.56 3.60 -59.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.66 1.89 1.80 1.96 1.78 1.59 -11.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment