[ADVENTA] QoQ Cumulative Quarter Result on 31-Jul-2016 [#3]

Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- -46.29%
YoY- -77.33%
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 21,561 9,381 39,931 29,363 21,686 12,303 41,881 -35.79%
PBT 723 39 2,398 1,598 1,704 1,358 5,000 -72.48%
Tax -386 152 -1,714 -1,069 -719 -420 -1,911 -65.60%
NP 337 191 684 529 985 938 3,089 -77.19%
-
NP to SH 337 191 684 529 985 938 3,089 -77.19%
-
Tax Rate 53.39% -389.74% 71.48% 66.90% 42.19% 30.93% 38.22% -
Total Cost 21,224 9,190 39,247 28,834 20,701 11,365 38,792 -33.13%
-
Net Worth 80,976 80,976 80,976 80,257 80,976 80,976 80,976 0.00%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 80,976 80,976 80,976 80,257 80,976 80,976 80,976 0.00%
NOSH 152,786 152,786 152,786 151,428 152,786 152,786 152,786 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 1.56% 2.04% 1.71% 1.80% 4.54% 7.62% 7.38% -
ROE 0.42% 0.24% 0.84% 0.66% 1.22% 1.16% 3.81% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 14.11 6.14 26.14 19.39 14.19 8.05 27.41 -35.79%
EPS 0.22 0.13 0.45 0.35 0.64 0.61 2.02 -77.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.00%
Adjusted Per Share Value based on latest NOSH - 151,666
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 7.06 3.07 13.07 9.61 7.10 4.03 13.71 -35.78%
EPS 0.11 0.06 0.22 0.17 0.32 0.31 1.01 -77.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.265 0.265 0.2626 0.265 0.265 0.265 0.00%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.70 0.665 0.78 0.70 0.84 0.92 0.97 -
P/RPS 4.96 10.83 2.98 3.61 5.92 11.43 3.54 25.23%
P/EPS 317.36 531.95 174.23 200.38 130.29 149.85 47.98 252.77%
EY 0.32 0.19 0.57 0.50 0.77 0.67 2.08 -71.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.25 1.47 1.32 1.58 1.74 1.83 -19.58%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 22/06/17 28/03/17 27/12/16 29/09/16 28/06/16 29/03/16 18/12/15 -
Price 0.72 0.68 0.68 0.73 0.70 0.88 1.00 -
P/RPS 5.10 11.07 2.60 3.76 4.93 10.93 3.65 25.00%
P/EPS 326.43 543.95 151.89 208.97 108.58 143.34 49.46 252.25%
EY 0.31 0.18 0.66 0.48 0.92 0.70 2.02 -71.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.28 1.28 1.38 1.32 1.66 1.89 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment