[ADVENTA] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 100.93%
YoY- 124.47%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 41,270 25,851 13,503 37,176 28,529 20,412 13,751 107.64%
PBT 1,308 646 301 -9,962 -5,384 -3,390 -831 -
Tax -10 -6 0 1,124 -3 -2 0 -
NP 1,298 640 301 -8,838 -5,387 -3,392 -831 -
-
NP to SH 1,298 646 301 -8,758 -5,305 -3,364 -825 -
-
Tax Rate 0.76% 0.93% 0.00% - - - - -
Total Cost 39,972 25,211 13,202 46,014 33,916 23,804 14,582 95.50%
-
Net Worth 93,576 94,727 91,671 91,671 58,058 61,114 62,642 30.58%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 93,576 94,727 91,671 91,671 58,058 61,114 62,642 30.58%
NOSH 301,860 305,571 305,571 305,571 152,786 152,786 152,786 57.25%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.15% 2.48% 2.23% -23.77% -18.88% -16.62% -6.04% -
ROE 1.39% 0.68% 0.33% -9.55% -9.14% -5.50% -1.32% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.67 8.46 4.42 12.17 18.67 13.36 9.00 32.03%
EPS 0.43 0.21 0.10 -2.87 -3.47 -2.20 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.30 0.30 0.38 0.40 0.41 -16.96%
Adjusted Per Share Value based on latest NOSH - 299,090
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.80 8.64 4.51 12.43 9.54 6.82 4.60 107.59%
EPS 0.43 0.22 0.10 -2.93 -1.77 -1.12 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3129 0.3167 0.3065 0.3065 0.1941 0.2043 0.2094 30.60%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.28 0.305 0.28 0.36 0.425 0.535 0.59 -
P/RPS 2.05 3.61 6.34 2.96 2.28 4.00 6.56 -53.85%
P/EPS 65.12 144.27 284.25 -12.56 -12.24 -24.30 -109.27 -
EY 1.54 0.69 0.35 -7.96 -8.17 -4.12 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.98 0.93 1.20 1.12 1.34 1.44 -26.83%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 26/08/24 02/05/24 27/02/24 28/11/23 29/08/23 18/05/23 -
Price 0.275 0.285 0.295 0.29 0.315 0.465 0.62 -
P/RPS 2.01 3.37 6.68 2.38 1.69 3.48 6.89 -55.91%
P/EPS 63.95 134.81 299.48 -10.12 -9.07 -21.12 -114.82 -
EY 1.56 0.74 0.33 -9.88 -11.02 -4.73 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.92 0.98 0.97 0.83 1.16 1.51 -29.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment