[ADVENTA] QoQ Cumulative Quarter Result on 31-Jul-2017 [#3]

Announcement Date
19-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 10.09%
YoY- -29.87%
View:
Show?
Cumulative Result
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 13,888 0 44,236 32,081 21,561 9,381 39,931 -56.98%
PBT 1,491 0 1,528 1,181 723 39 2,398 -31.58%
Tax -817 0 -1,388 -810 -386 152 -1,714 -44.66%
NP 674 0 140 371 337 191 684 -1.16%
-
NP to SH 674 0 140 371 337 191 684 -1.16%
-
Tax Rate 54.80% - 90.84% 68.59% 53.39% -389.74% 71.48% -
Total Cost 13,214 0 44,096 31,710 21,224 9,190 39,247 -58.08%
-
Net Worth 82,504 80,976 80,976 80,976 80,976 80,976 80,976 1.50%
Dividend
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 82,504 80,976 80,976 80,976 80,976 80,976 80,976 1.50%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 4.85% 0.00% 0.32% 1.16% 1.56% 2.04% 1.71% -
ROE 0.82% 0.00% 0.17% 0.46% 0.42% 0.24% 0.84% -
Per Share
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 9.09 0.00 28.95 21.00 14.11 6.14 26.14 -56.98%
EPS 0.44 0.00 0.09 0.24 0.22 0.13 0.45 -1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.53 0.53 0.53 0.53 1.50%
Adjusted Per Share Value based on latest NOSH - 152,786
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 4.64 0.00 14.79 10.73 7.21 3.14 13.35 -57.00%
EPS 0.23 0.00 0.05 0.12 0.11 0.06 0.23 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2759 0.2707 0.2707 0.2707 0.2707 0.2707 0.2707 1.53%
Price Multiplier on Financial Quarter End Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.59 0.60 0.655 0.68 0.70 0.665 0.78 -
P/RPS 6.49 0.00 2.26 3.24 4.96 10.83 2.98 86.19%
P/EPS 133.74 0.00 714.82 280.04 317.36 531.95 174.23 -19.04%
EY 0.75 0.00 0.14 0.36 0.32 0.19 0.57 24.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.13 1.24 1.28 1.32 1.25 1.47 -21.24%
Price Multiplier on Announcement Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 28/03/18 - 29/12/17 19/09/17 22/06/17 28/03/17 27/12/16 -
Price 0.53 0.00 0.60 0.69 0.72 0.68 0.68 -
P/RPS 5.83 0.00 2.07 3.29 5.10 11.07 2.60 90.58%
P/EPS 120.14 0.00 654.80 284.16 326.43 543.95 151.89 -17.07%
EY 0.83 0.00 0.15 0.35 0.31 0.18 0.66 20.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 1.13 1.30 1.36 1.28 1.28 -19.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment