[ADVENTA] QoQ Cumulative Quarter Result on 31-Oct-2005 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
16-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- 29.31%
YoY- 47.57%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 79,651 40,245 126,084 98,564 69,118 33,017 102,546 -15.54%
PBT 6,171 3,478 13,612 10,959 7,980 4,529 13,485 -40.70%
Tax 43 38 -37 -1,457 -604 -395 -2,237 -
NP 6,214 3,516 13,575 9,502 7,376 4,134 11,248 -32.74%
-
NP to SH 6,188 3,511 13,476 9,402 7,271 4,134 11,248 -32.93%
-
Tax Rate -0.70% -1.09% 0.27% 13.30% 7.57% 8.72% 16.59% -
Total Cost 73,437 36,729 112,509 89,062 61,742 28,883 91,298 -13.54%
-
Net Worth 0 0 112,675 0 0 103,576 87,624 -
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - 1,179 -
Div Payout % - - - - - - 10.49% -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 0 0 112,675 0 0 103,576 87,624 -
NOSH 126,036 451,162 450,702 449,856 448,827 450,333 393,286 -53.26%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 7.80% 8.74% 10.77% 9.64% 10.67% 12.52% 10.97% -
ROE 0.00% 0.00% 11.96% 0.00% 0.00% 3.99% 12.84% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 63.20 8.92 27.98 21.91 15.40 7.33 26.07 80.75%
EPS 4.91 2.79 10.70 7.46 5.77 0.90 2.86 43.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.00 0.00 0.25 0.00 0.00 0.23 0.2228 -
Adjusted Per Share Value based on latest NOSH - 453,404
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 26.07 13.17 41.26 32.26 22.62 10.80 33.56 -15.53%
EPS 2.03 1.15 4.41 3.08 2.38 1.35 3.68 -32.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.39 -
NAPS 0.00 0.00 0.3687 0.00 0.00 0.339 0.2868 -
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.99 1.40 1.25 1.35 1.45 1.55 1.55 -
P/RPS 1.57 15.69 4.47 6.16 9.42 21.14 5.94 -58.91%
P/EPS 20.16 179.90 41.81 64.59 89.51 168.85 54.20 -48.37%
EY 4.96 0.56 2.39 1.55 1.12 0.59 1.85 93.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
P/NAPS 0.00 0.00 5.00 0.00 0.00 6.74 6.96 -
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 16/10/06 01/06/06 06/04/06 16/12/05 29/09/05 23/06/05 25/03/05 -
Price 0.94 1.50 1.38 1.27 1.35 1.48 1.58 -
P/RPS 1.49 16.82 4.93 5.80 8.77 20.19 6.06 -60.85%
P/EPS 19.15 192.75 46.15 60.77 83.33 161.22 55.24 -50.74%
EY 5.22 0.52 2.17 1.65 1.20 0.62 1.81 103.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
P/NAPS 0.00 0.00 5.52 0.00 0.00 6.43 7.09 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment