[ADVENTA] QoQ Cumulative Quarter Result on 31-Jul-2006 [#2]

Announcement Date
16-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 76.25%
YoY- -14.89%
View:
Show?
Cumulative Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 45,461 173,522 125,607 79,651 40,245 126,084 98,564 -40.38%
PBT 3,988 15,196 8,281 6,171 3,478 13,612 10,959 -49.12%
Tax 162 1,072 50 43 38 -37 -1,457 -
NP 4,150 16,268 8,331 6,214 3,516 13,575 9,502 -42.52%
-
NP to SH 4,210 16,125 8,303 6,188 3,511 13,476 9,402 -41.55%
-
Tax Rate -4.06% -7.05% -0.60% -0.70% -1.09% 0.27% 13.30% -
Total Cost 41,311 157,254 117,276 73,437 36,729 112,509 89,062 -40.16%
-
Net Worth 128,568 124,741 0 0 0 112,675 0 -
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 128,568 124,741 0 0 0 112,675 0 -
NOSH 126,047 126,001 126,081 126,036 451,162 450,702 449,856 -57.28%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 9.13% 9.38% 6.63% 7.80% 8.74% 10.77% 9.64% -
ROE 3.27% 12.93% 0.00% 0.00% 0.00% 11.96% 0.00% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 36.07 137.71 99.62 63.20 8.92 27.98 21.91 39.55%
EPS 3.34 12.80 6.59 4.91 2.79 10.70 7.46 -41.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.99 0.00 0.00 0.00 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,806
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 14.88 56.79 41.11 26.07 13.17 41.26 32.26 -40.38%
EPS 1.38 5.28 2.72 2.03 1.15 4.41 3.08 -41.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4207 0.4082 0.00 0.00 0.00 0.3687 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 1.37 0.80 0.92 0.99 1.40 1.25 1.35 -
P/RPS 3.80 0.58 0.92 1.57 15.69 4.47 6.16 -27.59%
P/EPS 41.02 6.25 13.97 20.16 179.90 41.81 64.59 -26.17%
EY 2.44 16.00 7.16 4.96 0.56 2.39 1.55 35.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.81 0.00 0.00 0.00 5.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 27/06/07 28/03/07 26/12/06 16/10/06 01/06/06 06/04/06 16/12/05 -
Price 1.47 0.84 0.91 0.94 1.50 1.38 1.27 -
P/RPS 4.08 0.61 0.91 1.49 16.82 4.93 5.80 -20.95%
P/EPS 44.01 6.56 13.82 19.15 192.75 46.15 60.77 -19.40%
EY 2.27 15.24 7.24 5.22 0.52 2.17 1.65 23.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.85 0.00 0.00 0.00 5.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment