[ADVENTA] QoQ Cumulative Quarter Result on 31-Jul-2010 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 51.88%
YoY- 106.82%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 210,488 106,189 341,813 245,158 157,774 76,641 282,742 -17.90%
PBT 6,564 3,443 30,143 26,265 17,786 10,057 18,425 -49.84%
Tax 2,101 643 5,014 -2,237 -1,953 -670 -1,533 -
NP 8,665 4,086 35,157 24,028 15,833 9,387 16,892 -35.99%
-
NP to SH 8,639 4,050 35,152 24,001 15,803 9,353 16,964 -36.30%
-
Tax Rate -32.01% -18.68% -16.63% 8.52% 10.98% 6.66% 8.32% -
Total Cost 201,823 102,103 306,656 221,130 141,941 67,254 265,850 -16.82%
-
Net Worth 229,353 217,018 221,572 211,030 201,236 196,369 185,698 15.15%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - 101 -
Div Payout % - - - - - - 0.60% -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 229,353 217,018 221,572 211,030 201,236 196,369 185,698 15.15%
NOSH 152,902 152,830 152,808 148,613 147,968 145,458 145,076 3.57%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 4.12% 3.85% 10.29% 9.80% 10.04% 12.25% 5.97% -
ROE 3.77% 1.87% 15.86% 11.37% 7.85% 4.76% 9.14% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 137.66 69.48 223.69 164.96 106.63 52.69 194.89 -20.73%
EPS 5.65 2.65 23.62 16.15 10.68 6.43 12.04 -39.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
NAPS 1.50 1.42 1.45 1.42 1.36 1.35 1.28 11.18%
Adjusted Per Share Value based on latest NOSH - 148,514
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 68.88 34.75 111.86 80.23 51.63 25.08 92.53 -17.90%
EPS 2.83 1.33 11.50 7.85 5.17 3.06 5.55 -36.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.7506 0.7102 0.7251 0.6906 0.6586 0.6426 0.6077 15.16%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 2.25 2.59 2.41 3.02 3.40 3.46 1.86 -
P/RPS 1.63 3.73 1.08 1.83 3.19 6.57 0.95 43.46%
P/EPS 39.82 97.74 10.48 18.70 31.84 53.81 15.91 84.65%
EY 2.51 1.02 9.55 5.35 3.14 1.86 6.29 -45.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 1.50 1.82 1.66 2.13 2.50 2.56 1.45 2.29%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 31/03/11 22/12/10 27/09/10 15/06/10 03/03/10 22/12/09 -
Price 1.95 2.40 1.92 2.39 3.17 3.38 2.88 -
P/RPS 1.42 3.45 0.86 1.45 2.97 6.41 1.48 -2.72%
P/EPS 34.51 90.57 8.35 14.80 29.68 52.57 24.63 25.29%
EY 2.90 1.10 11.98 6.76 3.37 1.90 4.06 -20.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.30 1.69 1.32 1.68 2.33 2.50 2.25 -30.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment