[ADVENTA] QoQ Cumulative Quarter Result on 31-Jan-2009 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- -76.5%
YoY- -83.96%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 282,742 208,119 135,420 68,154 186,458 121,033 58,455 185.18%
PBT 18,425 12,304 6,652 2,776 13,367 9,255 5,350 127.53%
Tax -1,533 -756 366 498 315 -1,111 -157 354.94%
NP 16,892 11,548 7,018 3,274 13,682 8,144 5,193 119.06%
-
NP to SH 16,964 11,605 7,021 3,232 13,753 8,070 5,124 121.64%
-
Tax Rate 8.32% 6.14% -5.50% -17.94% -2.36% 12.00% 2.93% -
Total Cost 265,850 196,571 128,402 64,880 172,776 112,889 53,262 191.21%
-
Net Worth 185,698 183,841 176,567 172,744 169,824 164,182 166,634 7.46%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 101 - - 41 - - - -
Div Payout % 0.60% - - 1.29% - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 185,698 183,841 176,567 172,744 169,824 164,182 166,634 7.46%
NOSH 145,076 143,626 139,029 139,310 139,200 139,137 138,861 2.95%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 5.97% 5.55% 5.18% 4.80% 7.34% 6.73% 8.88% -
ROE 9.14% 6.31% 3.98% 1.87% 8.10% 4.92% 3.08% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 194.89 144.90 97.40 48.92 133.95 86.99 42.10 176.98%
EPS 12.04 8.08 5.05 2.32 9.88 5.80 3.69 119.51%
DPS 0.07 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.27 1.24 1.22 1.18 1.20 4.38%
Adjusted Per Share Value based on latest NOSH - 139,310
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 92.53 68.11 44.32 22.30 61.02 39.61 19.13 185.18%
EPS 5.55 3.80 2.30 1.06 4.50 2.64 1.68 121.33%
DPS 0.03 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.6077 0.6016 0.5778 0.5653 0.5558 0.5373 0.5453 7.46%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 1.86 1.39 1.05 0.80 0.82 0.92 1.31 -
P/RPS 0.95 0.96 1.08 1.64 0.61 1.06 0.00 -
P/EPS 15.91 17.20 20.79 34.48 8.30 15.86 0.00 -
EY 6.29 5.81 4.81 2.90 12.05 6.30 0.00 -
DY 0.04 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 1.45 1.09 0.83 0.65 0.67 0.78 1.31 6.98%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 22/12/09 15/09/09 30/06/09 27/03/09 30/12/08 29/09/08 26/06/08 -
Price 2.88 1.67 1.14 0.85 0.69 0.88 1.15 -
P/RPS 1.48 1.15 1.17 1.74 0.52 1.01 0.00 -
P/EPS 24.63 20.67 22.57 36.64 6.98 15.17 0.00 -
EY 4.06 4.84 4.43 2.73 14.32 6.59 0.00 -
DY 0.02 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 2.25 1.30 0.90 0.69 0.57 0.75 1.15 56.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment