[GIIB] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 84.38%
YoY- 83.91%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 179,424 133,595 120,957 100,713 69,200 157,117 157,117 9.28%
PBT 1,740 1,468 515 -580 -3,697 -43,209 -43,209 -
Tax 472 0 0 0 0 -2,575 -2,575 -
NP 2,212 1,468 515 -580 -3,697 -45,784 -45,784 -
-
NP to SH 2,220 1,474 520 -577 -3,695 -45,623 -45,623 -
-
Tax Rate -27.13% 0.00% 0.00% - - - - -
Total Cost 177,212 132,127 120,442 101,293 72,897 202,901 202,901 -8.65%
-
Net Worth 45,312 45,312 45,312 44,207 40,891 0 44,207 1.66%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 45,312 45,312 45,312 44,207 40,891 0 44,207 1.66%
NOSH 110,518 110,518 110,518 110,518 110,518 110,518 110,518 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.23% 1.10% 0.43% -0.58% -5.34% -29.14% -29.14% -
ROE 4.90% 3.25% 1.15% -1.31% -9.04% 0.00% -103.20% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 162.35 120.88 109.45 91.13 62.61 142.16 142.16 9.28%
EPS 2.01 1.33 0.47 -0.52 -3.34 -41.28 -41.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.41 0.40 0.37 0.00 0.40 1.66%
Adjusted Per Share Value based on latest NOSH - 110,518
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 27.52 20.49 18.55 15.45 10.61 24.10 24.10 9.27%
EPS 0.34 0.23 0.08 -0.09 -0.57 -7.00 -7.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.0695 0.0695 0.0678 0.0627 0.00 0.0678 1.66%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.205 0.215 0.195 0.225 0.265 0.51 0.625 -
P/RPS 0.13 0.18 0.18 0.25 0.42 0.36 0.44 -55.73%
P/EPS 10.21 16.12 41.44 -43.10 -7.93 -1.24 -1.51 -
EY 9.80 6.20 2.41 -2.32 -12.62 -80.94 -66.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.48 0.56 0.72 0.00 1.56 -53.26%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 24/05/18 23/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.25 0.21 0.21 0.20 0.205 0.24 0.45 -
P/RPS 0.15 0.17 0.19 0.22 0.33 0.17 0.32 -39.74%
P/EPS 12.45 15.75 44.63 -38.31 -6.13 -0.58 -1.09 -
EY 8.03 6.35 2.24 -2.61 -16.31 -172.00 -91.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.51 0.51 0.50 0.55 0.00 1.13 -33.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment