[GIIB] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 182.11%
YoY- 929.79%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 45,830 12,637 20,244 31,513 28,176 41,024 29,137 35.36%
PBT 274 954 1,092 3,119 -3,801 104 -39,912 -
Tax 472 0 0 0 0 0 -2,192 -
NP 746 954 1,092 3,119 -3,801 104 -42,104 -
-
NP to SH 747 955 1,094 3,120 -3,800 105 -42,038 -
-
Tax Rate -172.26% 0.00% 0.00% 0.00% - 0.00% - -
Total Cost 45,084 11,683 19,152 28,394 31,977 40,920 71,241 -26.35%
-
Net Worth 45,312 45,312 45,312 44,207 40,891 45,312 44,207 1.66%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 45,312 45,312 45,312 44,207 40,891 45,312 44,207 1.66%
NOSH 110,518 110,518 110,518 110,518 110,518 110,518 110,518 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.63% 7.55% 5.39% 9.90% -13.49% 0.25% -144.50% -
ROE 1.65% 2.11% 2.41% 7.06% -9.29% 0.23% -95.09% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 41.47 11.43 18.32 28.51 25.49 37.12 26.36 35.37%
EPS 0.68 0.86 0.99 2.82 -3.44 0.10 -38.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.41 0.40 0.37 0.41 0.40 1.66%
Adjusted Per Share Value based on latest NOSH - 110,518
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.03 1.94 3.10 4.83 4.32 6.29 4.47 35.35%
EPS 0.11 0.15 0.17 0.48 -0.58 0.02 -6.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.0695 0.0695 0.0678 0.0627 0.0695 0.0678 1.66%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.205 0.215 0.195 0.225 0.265 0.51 0.625 -
P/RPS 0.49 1.88 1.06 0.79 1.04 1.37 2.37 -65.13%
P/EPS 30.33 24.88 19.70 7.97 -7.71 536.80 -1.64 -
EY 3.30 4.02 5.08 12.55 -12.97 0.19 -60.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.48 0.56 0.72 1.24 1.56 -53.26%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 24/05/18 23/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.25 0.21 0.21 0.20 0.205 0.24 0.45 -
P/RPS 0.60 1.84 1.15 0.70 0.80 0.65 1.71 -50.34%
P/EPS 36.99 24.30 21.21 7.08 -5.96 252.61 -1.18 -
EY 2.70 4.11 4.71 14.12 -16.77 0.40 -84.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.51 0.51 0.50 0.55 0.59 1.13 -33.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment