[BIOSIS] QoQ Cumulative Quarter Result on 31-Mar-2012 [#4]

Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 13,433 9,482 4,936 0 0 0 0 -
PBT -3,899 -3,186 -1,626 0 0 0 0 -
Tax -7 -5 -2 0 0 0 0 -
NP -3,906 -3,191 -1,628 0 0 0 0 -
-
NP to SH -3,195 -2,684 -1,437 0 0 0 0 -
-
Tax Rate - - - - - - - -
Total Cost 17,339 12,673 6,564 0 0 0 0 -
-
Net Worth 27,325 27,366 29,369 30,446 42,624 47,328 48,847 -31.98%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 27,325 27,366 29,369 30,446 42,624 47,328 48,847 -31.98%
NOSH 105,098 105,254 104,890 104,988 103,961 105,175 103,929 0.74%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -29.08% -33.65% -32.98% 0.00% 0.00% 0.00% 0.00% -
ROE -11.69% -9.81% -4.89% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 12.78 9.01 4.71 0.00 0.00 0.00 0.00 -
EPS -3.04 -2.55 -1.37 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.28 0.29 0.41 0.45 0.47 -32.49%
Adjusted Per Share Value based on latest NOSH - 105,009
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 12.83 9.06 4.71 0.00 0.00 0.00 0.00 -
EPS -3.05 -2.56 -1.37 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.261 0.2614 0.2805 0.2908 0.4072 0.4521 0.4666 -31.99%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.25 0.34 0.23 0.22 0.35 0.28 0.34 -
P/RPS 1.96 3.77 4.89 0.00 0.00 0.00 0.00 -
P/EPS -8.22 -13.33 -16.79 0.00 0.00 0.00 0.00 -
EY -12.16 -7.50 -5.96 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.31 0.82 0.76 0.85 0.62 0.72 21.03%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 29/11/12 30/08/12 31/05/12 29/02/12 29/11/11 26/08/11 -
Price 0.20 0.25 0.40 0.24 0.29 0.34 0.29 -
P/RPS 1.56 2.78 8.50 0.00 0.00 0.00 0.00 -
P/EPS -6.58 -9.80 -29.20 0.00 0.00 0.00 0.00 -
EY -15.20 -10.20 -3.43 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.96 1.43 0.83 0.71 0.76 0.62 15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment