[BIOSIS] QoQ Cumulative Quarter Result on 30-Jun-2011 [#1]

Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 0 0 0 0 0 33,269 27,316 -
PBT 0 0 0 0 0 -9,580 -2,793 -
Tax 0 0 0 0 0 1,866 0 -
NP 0 0 0 0 0 -7,714 -2,793 -
-
NP to SH 0 0 0 0 0 -6,580 -2,238 -
-
Tax Rate - - - - - - - -
Total Cost 0 0 0 0 0 40,983 30,109 -
-
Net Worth 30,446 42,624 47,328 48,847 48,967 74,922 53,951 -31.68%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 30,446 42,624 47,328 48,847 48,967 74,922 53,951 -31.68%
NOSH 104,988 103,961 105,175 103,929 99,932 149,844 99,910 3.35%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -23.19% -10.22% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -8.78% -4.15% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 22.20 27.34 -
EPS 0.00 0.00 0.00 0.00 0.00 -6.58 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.41 0.45 0.47 0.49 0.50 0.54 -33.90%
Adjusted Per Share Value based on latest NOSH - 103,684
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 31.78 26.09 -
EPS 0.00 0.00 0.00 0.00 0.00 -6.29 -2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2908 0.4072 0.4521 0.4666 0.4677 0.7157 0.5154 -31.69%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.22 0.35 0.28 0.34 0.38 0.40 0.47 -
P/RPS 0.00 0.00 0.00 0.00 0.00 1.80 1.72 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -9.11 -20.98 -
EY 0.00 0.00 0.00 0.00 0.00 -10.98 -4.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.85 0.62 0.72 0.78 0.80 0.87 -8.61%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 29/11/11 26/08/11 30/05/11 28/02/11 24/11/10 -
Price 0.24 0.29 0.34 0.29 0.35 0.39 0.44 -
P/RPS 0.00 0.00 0.00 0.00 0.00 1.76 1.61 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -8.88 -19.64 -
EY 0.00 0.00 0.00 0.00 0.00 -11.26 -5.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.71 0.76 0.62 0.71 0.78 0.81 1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment