[DPS] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 31.8%
YoY- -39.82%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 28,011 15,840 94,835 69,254 41,421 21,558 78,724 -49.75%
PBT 1,300 599 4,883 4,799 3,641 2,009 11,925 -77.14%
Tax 0 0 268 0 0 0 123 -
NP 1,300 599 5,151 4,799 3,641 2,009 12,048 -77.30%
-
NP to SH 1,300 599 5,151 4,799 3,641 2,009 12,048 -77.30%
-
Tax Rate 0.00% 0.00% -5.49% 0.00% 0.00% 0.00% -1.03% -
Total Cost 26,711 15,241 89,684 64,455 37,780 19,549 66,676 -45.62%
-
Net Worth 155,171 155,171 155,171 155,171 155,171 155,171 148,118 3.14%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 155,171 155,171 155,171 155,171 155,171 155,171 148,118 3.14%
NOSH 705,323 705,323 705,323 705,323 705,323 705,323 705,323 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.64% 3.78% 5.43% 6.93% 8.79% 9.32% 15.30% -
ROE 0.84% 0.39% 3.32% 3.09% 2.35% 1.29% 8.13% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.97 2.25 13.45 9.82 5.87 3.06 11.16 -49.76%
EPS 0.18 0.08 0.73 0.68 0.52 0.28 1.71 -77.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.22 0.22 0.21 3.14%
Adjusted Per Share Value based on latest NOSH - 705,323
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.24 7.49 44.82 32.73 19.58 10.19 37.20 -49.74%
EPS 0.61 0.28 2.43 2.27 1.72 0.95 5.69 -77.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7333 0.7333 0.7333 0.7333 0.7333 0.7333 0.70 3.14%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.095 0.095 0.11 0.09 0.125 0.11 0.125 -
P/RPS 2.39 4.23 0.82 0.92 2.13 3.60 1.12 65.67%
P/EPS 51.54 111.86 15.06 13.23 24.21 38.62 7.32 266.92%
EY 1.94 0.89 6.64 7.56 4.13 2.59 13.67 -72.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.50 0.41 0.57 0.50 0.60 -19.89%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 30/05/22 23/02/22 24/11/21 26/08/21 27/05/21 -
Price 0.08 0.115 0.105 0.095 0.135 0.12 0.125 -
P/RPS 2.01 5.12 0.78 0.97 2.30 3.93 1.12 47.62%
P/EPS 43.40 135.41 14.38 13.96 26.15 42.13 7.32 227.22%
EY 2.30 0.74 6.96 7.16 3.82 2.37 13.67 -69.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.52 0.48 0.43 0.61 0.55 0.60 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment