[DPS] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -12.91%
YoY- 2789.36%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 16,415 16,154 25,581 31,817 14,222 9,815 8,654 11.24%
PBT -69 946 84 3,951 85 1,853 -2,088 -43.32%
Tax 83 183 268 123 56 -55 0 -
NP 14 1,129 352 4,074 141 1,798 -2,088 -
-
NP to SH 14 1,129 352 4,074 141 1,798 -2,088 -
-
Tax Rate - -19.34% -319.05% -3.11% -65.88% 2.97% - -
Total Cost 16,401 15,025 25,229 27,743 14,081 8,017 10,742 7.30%
-
Net Worth 224,292 155,171 155,171 148,118 123,431 117,554 111,676 12.31%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 224,292 155,171 155,171 148,118 123,431 117,554 111,676 12.31%
NOSH 211,597 705,323 705,323 705,323 587,770 587,770 587,770 -15.64%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.09% 6.99% 1.38% 12.80% 0.99% 18.32% -24.13% -
ROE 0.01% 0.73% 0.23% 2.75% 0.11% 1.53% -1.87% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.76 2.29 3.63 4.51 2.42 1.67 1.47 31.92%
EPS 0.01 0.16 0.05 0.58 0.02 0.31 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.22 0.22 0.21 0.21 0.20 0.19 33.14%
Adjusted Per Share Value based on latest NOSH - 705,323
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.21 6.11 9.68 12.04 5.38 3.71 3.28 11.21%
EPS 0.01 0.43 0.13 1.54 0.05 0.68 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8489 0.5873 0.5873 0.5606 0.4672 0.4449 0.4227 12.31%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.50 0.075 0.11 0.125 0.045 0.075 0.075 -
P/RPS 6.45 3.27 3.03 2.77 1.86 4.49 5.09 4.02%
P/EPS 7,557.04 46.85 220.41 21.64 187.59 24.52 -21.11 -
EY 0.01 2.13 0.45 4.62 0.53 4.08 -4.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.50 0.60 0.21 0.38 0.39 3.15%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 30/05/22 27/05/21 30/06/20 31/05/19 31/05/18 -
Price 0.515 0.095 0.105 0.125 0.07 0.08 0.08 -
P/RPS 6.64 4.15 2.90 2.77 2.89 4.79 5.43 3.40%
P/EPS 7,783.75 59.35 210.39 21.64 291.80 26.15 -22.52 -
EY 0.01 1.68 0.48 4.62 0.34 3.82 -4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.48 0.60 0.33 0.40 0.42 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment