[DPS] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -28.94%
YoY- -75.22%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 12,171 15,840 25,581 27,833 19,863 21,558 31,817 -47.27%
PBT 701 599 84 1,159 1,631 2,009 3,951 -68.39%
Tax 0 0 268 0 0 0 123 -
NP 701 599 352 1,159 1,631 2,009 4,074 -69.03%
-
NP to SH 701 599 352 1,159 1,631 2,009 4,074 -69.03%
-
Tax Rate 0.00% 0.00% -319.05% 0.00% 0.00% 0.00% -3.11% -
Total Cost 11,470 15,241 25,229 26,674 18,232 19,549 27,743 -44.47%
-
Net Worth 155,171 155,171 155,171 155,171 155,171 155,171 148,118 3.14%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 155,171 155,171 155,171 155,171 155,171 155,171 148,118 3.14%
NOSH 705,323 705,323 705,323 705,323 705,323 705,323 705,323 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 5.76% 3.78% 1.38% 4.16% 8.21% 9.32% 12.80% -
ROE 0.45% 0.39% 0.23% 0.75% 1.05% 1.29% 2.75% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.73 2.25 3.63 3.95 2.82 3.06 4.51 -47.17%
EPS 0.10 0.08 0.05 0.16 0.23 0.28 0.58 -68.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.22 0.22 0.21 3.14%
Adjusted Per Share Value based on latest NOSH - 705,323
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.60 5.98 9.67 10.52 7.50 8.15 12.02 -47.25%
EPS 0.26 0.23 0.13 0.44 0.62 0.76 1.54 -69.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5863 0.5863 0.5863 0.5863 0.5863 0.5863 0.5596 3.15%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.095 0.095 0.11 0.09 0.125 0.11 0.125 -
P/RPS 5.51 4.23 3.03 2.28 4.44 3.60 2.77 58.10%
P/EPS 95.59 111.86 220.41 54.77 54.06 38.62 21.64 168.97%
EY 1.05 0.89 0.45 1.83 1.85 2.59 4.62 -62.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.50 0.41 0.57 0.50 0.60 -19.89%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 30/05/22 23/02/22 24/11/21 26/08/21 27/05/21 -
Price 0.08 0.115 0.105 0.095 0.135 0.12 0.125 -
P/RPS 4.64 5.12 2.90 2.41 4.79 3.93 2.77 41.00%
P/EPS 80.49 135.41 210.39 57.81 58.38 42.13 21.64 139.87%
EY 1.24 0.74 0.48 1.73 1.71 2.37 4.62 -58.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.52 0.48 0.43 0.61 0.55 0.60 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment