[DPS] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -67.29%
YoY- -15830.3%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 20,884 15,028 6,417 35,633 26,980 17,521 7,947 90.09%
PBT -3,965 -2,915 -1,189 -5,191 -3,103 -2,349 -730 208.04%
Tax -32 0 0 0 0 0 0 -
NP -3,997 -2,915 -1,189 -5,191 -3,103 -2,349 -730 209.69%
-
NP to SH -3,997 -2,915 -1,189 -5,191 -3,103 2,349 -730 209.69%
-
Tax Rate - - - - - - - -
Total Cost 24,881 17,943 7,606 40,824 30,083 19,870 8,677 101.44%
-
Net Worth 105,798 105,798 111,676 111,676 111,676 111,676 111,676 -3.53%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 105,798 105,798 111,676 111,676 111,676 111,676 111,676 -3.53%
NOSH 587,770 587,770 587,770 587,770 587,770 587,770 587,770 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -19.14% -19.40% -18.53% -14.57% -11.50% -13.41% -9.19% -
ROE -3.78% -2.76% -1.06% -4.65% -2.78% 2.10% -0.65% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.55 2.56 1.09 6.06 4.59 2.98 1.35 90.18%
EPS -0.68 -0.50 -0.20 -0.88 -0.53 -0.40 -0.12 216.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.19 0.19 0.19 0.19 0.19 -3.53%
Adjusted Per Share Value based on latest NOSH - 587,770
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.90 5.69 2.43 13.49 10.21 6.63 3.01 89.93%
EPS -1.51 -1.10 -0.45 -1.96 -1.17 0.89 -0.28 206.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4004 0.4004 0.4227 0.4227 0.4227 0.4227 0.4227 -3.53%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.06 0.07 0.075 0.075 0.085 0.09 0.095 -
P/RPS 1.69 2.74 6.87 1.24 1.85 3.02 7.03 -61.23%
P/EPS -8.82 -14.11 -37.08 -8.49 -16.10 22.52 -76.49 -76.21%
EY -11.33 -7.08 -2.70 -11.78 -6.21 4.44 -1.31 319.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.39 0.39 0.45 0.47 0.50 -24.13%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 27/08/18 31/05/18 26/02/18 29/11/17 28/08/17 -
Price 0.06 0.06 0.075 0.08 0.085 0.08 0.085 -
P/RPS 1.69 2.35 6.87 1.32 1.85 2.68 6.29 -58.26%
P/EPS -8.82 -12.10 -37.08 -9.06 -16.10 20.02 -68.44 -74.39%
EY -11.33 -8.27 -2.70 -11.04 -6.21 5.00 -1.46 290.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.39 0.42 0.45 0.42 0.45 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment