[DPS] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -57.19%
YoY- -15361.77%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 29,538 33,141 34,104 35,634 36,526 40,166 40,657 -19.13%
PBT -6,054 -5,756 -5,648 -5,189 -3,260 -2,197 -525 408.14%
Tax -32 0 0 0 -41 -41 -41 -15.19%
NP -6,086 -5,756 -5,648 -5,189 -3,301 -2,238 -566 385.06%
-
NP to SH -6,086 -5,756 -5,648 -5,189 -3,301 -2,238 -566 385.06%
-
Tax Rate - - - - - - - -
Total Cost 35,624 38,897 39,752 40,823 39,827 42,404 41,223 -9.24%
-
Net Worth 105,798 105,798 111,676 111,676 111,676 111,676 111,676 -3.53%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 105,798 105,798 111,676 111,676 111,676 111,676 111,676 -3.53%
NOSH 587,770 587,770 587,770 587,770 587,770 587,770 587,770 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -20.60% -17.37% -16.56% -14.56% -9.04% -5.57% -1.39% -
ROE -5.75% -5.44% -5.06% -4.65% -2.96% -2.00% -0.51% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.03 5.64 5.80 6.06 6.21 6.83 6.92 -19.11%
EPS -1.04 -0.98 -0.96 -0.88 -0.56 -0.38 -0.10 374.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.19 0.19 0.19 0.19 0.19 -3.53%
Adjusted Per Share Value based on latest NOSH - 587,770
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.18 12.54 12.91 13.49 13.82 15.20 15.39 -19.14%
EPS -2.30 -2.18 -2.14 -1.96 -1.25 -0.85 -0.21 391.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4004 0.4004 0.4227 0.4227 0.4227 0.4227 0.4227 -3.53%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.06 0.07 0.075 0.075 0.085 0.09 0.095 -
P/RPS 1.19 1.24 1.29 1.24 1.37 1.32 1.37 -8.93%
P/EPS -5.79 -7.15 -7.81 -8.50 -15.13 -23.64 -98.65 -84.81%
EY -17.26 -13.99 -12.81 -11.77 -6.61 -4.23 -1.01 560.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.39 0.39 0.45 0.47 0.50 -24.13%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 27/08/18 31/05/18 26/02/18 29/11/17 28/08/17 -
Price 0.06 0.06 0.075 0.08 0.085 0.08 0.085 -
P/RPS 1.19 1.06 1.29 1.32 1.37 1.17 1.23 -2.17%
P/EPS -5.79 -6.13 -7.81 -9.06 -15.13 -21.01 -88.27 -83.65%
EY -17.26 -16.32 -12.81 -11.04 -6.61 -4.76 -1.13 512.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.39 0.42 0.45 0.42 0.45 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment