[DPS] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -25.47%
YoY- -15830.3%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 78,724 45,240 30,699 35,633 40,800 41,592 55,251 6.07%
PBT 11,925 10,491 -2,112 -5,191 74 278 387 76.96%
Tax 123 56 -87 0 -41 105 0 -
NP 12,048 10,547 -2,199 -5,191 33 383 387 77.27%
-
NP to SH 12,048 10,547 -2,199 -5,191 33 383 387 77.27%
-
Tax Rate -1.03% -0.53% - - 55.41% -37.77% 0.00% -
Total Cost 66,676 34,693 32,898 40,824 40,767 41,209 54,864 3.30%
-
Net Worth 148,118 123,431 117,554 111,676 117,554 117,554 65,041 14.68%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 148,118 123,431 117,554 111,676 117,554 117,554 65,041 14.68%
NOSH 705,323 587,770 587,770 587,770 587,770 587,770 587,770 3.08%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 15.30% 23.31% -7.16% -14.57% 0.08% 0.92% 0.70% -
ROE 8.13% 8.54% -1.87% -4.65% 0.03% 0.33% 0.60% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.16 7.70 5.22 6.06 6.94 7.08 16.99 -6.75%
EPS 1.71 1.79 -0.37 -0.88 0.01 0.05 0.12 55.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.19 0.20 0.20 0.20 0.81%
Adjusted Per Share Value based on latest NOSH - 587,770
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 29.74 17.09 11.60 13.46 15.42 15.71 20.88 6.06%
EPS 4.55 3.98 -0.83 -1.96 0.01 0.14 0.15 76.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5596 0.4664 0.4442 0.4219 0.4442 0.4442 0.2457 14.68%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.125 0.045 0.075 0.075 0.105 0.10 0.115 -
P/RPS 1.12 0.58 1.44 1.24 1.51 1.41 0.68 8.66%
P/EPS 7.32 2.51 -20.05 -8.49 1,870.18 153.46 96.64 -34.92%
EY 13.67 39.88 -4.99 -11.78 0.05 0.65 1.03 53.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.21 0.38 0.39 0.53 0.50 0.58 0.56%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 30/06/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.125 0.07 0.08 0.08 0.105 0.10 0.105 -
P/RPS 1.12 0.91 1.53 1.32 1.51 1.41 0.62 10.34%
P/EPS 7.32 3.90 -21.38 -9.06 1,870.18 153.46 88.23 -33.93%
EY 13.67 25.63 -4.68 -11.04 0.05 0.65 1.13 51.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.33 0.40 0.42 0.53 0.50 0.53 2.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment