[TEKSENG] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 83.06%
YoY- 5.5%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 30,917 158,441 132,571 81,485 38,375 142,379 100,842 -54.49%
PBT 31 9,380 10,549 6,077 3,145 13,383 8,793 -97.67%
Tax 56 1,296 -2,679 -1,764 -789 -1,272 -1,655 -
NP 87 10,676 7,870 4,313 2,356 12,111 7,138 -94.68%
-
NP to SH 87 10,676 7,870 4,313 2,356 12,111 7,138 -94.68%
-
Tax Rate -180.65% -13.82% 25.40% 29.03% 25.09% 9.50% 18.82% -
Total Cost 30,830 147,765 124,701 77,172 36,019 130,268 93,704 -52.30%
-
Net Worth 97,874 107,959 105,573 100,636 105,779 105,590 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 3,598 3,599 3,594 10,818 - - -
Div Payout % - 33.71% 45.73% 83.33% 459.18% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 97,874 107,959 105,573 100,636 105,779 105,590 0 -
NOSH 217,500 239,910 239,939 239,611 240,408 239,978 240,139 -6.38%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.28% 6.74% 5.94% 5.29% 6.14% 8.51% 7.08% -
ROE 0.09% 9.89% 7.45% 4.29% 2.23% 11.47% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.21 66.04 55.25 34.01 15.96 59.33 41.99 -51.40%
EPS 0.04 4.45 3.28 1.80 0.98 5.04 2.97 -94.32%
DPS 0.00 1.50 1.50 1.50 4.50 0.00 0.00 -
NAPS 0.45 0.45 0.44 0.42 0.44 0.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 238,658
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.57 43.93 36.76 22.59 10.64 39.48 27.96 -54.50%
EPS 0.02 2.96 2.18 1.20 0.65 3.36 1.98 -95.31%
DPS 0.00 1.00 1.00 1.00 3.00 0.00 0.00 -
NAPS 0.2714 0.2993 0.2927 0.279 0.2933 0.2928 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.33 0.34 0.39 0.40 0.38 0.40 0.44 -
P/RPS 2.32 0.51 0.71 1.18 2.38 0.67 1.05 69.55%
P/EPS 825.00 7.64 11.89 22.22 38.78 7.93 14.80 1355.68%
EY 0.12 13.09 8.41 4.50 2.58 12.62 6.76 -93.17%
DY 0.00 4.41 3.85 3.75 11.84 0.00 0.00 -
P/NAPS 0.73 0.76 0.89 0.95 0.86 0.91 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 24/04/09 20/02/09 20/11/08 21/08/08 24/04/08 21/02/08 16/11/07 -
Price 0.32 0.34 0.31 0.38 0.36 0.38 0.42 -
P/RPS 2.25 0.51 0.56 1.12 2.26 0.64 1.00 71.62%
P/EPS 800.00 7.64 9.45 21.11 36.73 7.53 14.13 1370.84%
EY 0.13 13.09 10.58 4.74 2.72 13.28 7.08 -93.02%
DY 0.00 4.41 4.84 3.95 12.50 0.00 0.00 -
P/NAPS 0.71 0.76 0.70 0.90 0.82 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment