[TEKSENG] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
31-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 173.59%
YoY- -46.15%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 131,279 359,517 237,159 137,828 58,957 232,112 183,103 -19.87%
PBT 26,582 34,673 18,238 7,261 2,720 18,127 18,543 27.10%
Tax -1,534 -6,016 -5,673 -3,512 -1,524 -6,738 -6,038 -59.85%
NP 25,048 28,657 12,565 3,749 1,196 11,389 12,505 58.83%
-
NP to SH 15,074 21,269 10,859 5,822 2,128 12,079 12,592 12.73%
-
Tax Rate 5.77% 17.35% 31.11% 48.37% 56.03% 37.17% 32.56% -
Total Cost 106,231 330,860 224,594 134,079 57,761 220,723 170,598 -27.05%
-
Net Worth 202,486 164,953 160,053 126,671 124,332 136,879 136,713 29.90%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 7,497 2,462 2,435 2,391 - - -
Div Payout % - 35.25% 22.68% 41.84% 112.36% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 202,486 164,953 160,053 126,671 124,332 136,879 136,713 29.90%
NOSH 281,231 249,929 246,235 243,598 239,101 240,139 239,847 11.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 19.08% 7.97% 5.30% 2.72% 2.03% 4.91% 6.83% -
ROE 7.44% 12.89% 6.78% 4.60% 1.71% 8.82% 9.21% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 46.68 143.85 96.31 56.58 24.66 96.66 76.34 -27.93%
EPS 5.36 8.51 4.41 2.39 0.89 5.03 5.25 1.39%
DPS 0.00 3.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.72 0.66 0.65 0.52 0.52 0.57 0.57 16.83%
Adjusted Per Share Value based on latest NOSH - 246,266
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 36.05 98.72 65.12 37.85 16.19 63.73 50.28 -19.87%
EPS 4.14 5.84 2.98 1.60 0.58 3.32 3.46 12.69%
DPS 0.00 2.06 0.68 0.67 0.66 0.00 0.00 -
NAPS 0.556 0.4529 0.4395 0.3478 0.3414 0.3758 0.3754 29.90%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.12 1.05 0.45 0.515 0.505 0.86 0.82 -
P/RPS 2.40 0.73 0.47 0.91 2.05 0.89 1.07 71.26%
P/EPS 20.90 12.34 10.20 21.55 56.74 17.10 15.62 21.40%
EY 4.79 8.10 9.80 4.64 1.76 5.85 6.40 -17.55%
DY 0.00 2.86 2.22 1.94 1.98 0.00 0.00 -
P/NAPS 1.56 1.59 0.69 0.99 0.97 1.51 1.44 5.47%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 19/05/16 15/02/16 05/11/15 31/07/15 18/05/15 16/02/15 28/11/14 -
Price 1.33 1.12 0.705 0.51 0.54 0.56 0.80 -
P/RPS 2.85 0.78 0.73 0.90 2.19 0.58 1.05 94.46%
P/EPS 24.81 13.16 15.99 21.34 60.67 11.13 15.24 38.34%
EY 4.03 7.60 6.26 4.69 1.65 8.98 6.56 -27.71%
DY 0.00 2.68 1.42 1.96 1.85 0.00 0.00 -
P/NAPS 1.85 1.70 1.08 0.98 1.04 0.98 1.40 20.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment