[TEKSENG] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
31-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -46.41%
YoY- -47.61%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 232,164 305,048 512,494 247,589 231,246 191,005 191,169 3.28%
PBT -40,250 -3,529 79,773 10,945 19,455 5,226 12,220 -
Tax -1,319 -8,064 -7,043 -6,780 -6,744 -5,004 -3,554 -15.22%
NP -41,569 -11,593 72,730 4,165 12,711 222 8,666 -
-
NP to SH -15,696 4,537 46,753 7,089 13,531 2,561 8,881 -
-
Tax Rate - - 8.83% 61.95% 34.66% 95.75% 29.08% -
Total Cost 273,733 316,641 439,764 243,424 218,535 190,783 182,503 6.98%
-
Net Worth 212,359 240,210 242,318 128,058 134,318 120,576 122,240 9.63%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 3,481 10,307 7,203 2,391 - 3,609 4,814 -5.25%
Div Payout % 0.00% 227.18% 15.41% 33.73% - 140.94% 54.21% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 212,359 240,210 242,318 128,058 134,318 120,576 122,240 9.63%
NOSH 348,130 348,130 331,942 246,266 239,853 241,153 239,687 6.41%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -17.91% -3.80% 14.19% 1.68% 5.50% 0.12% 4.53% -
ROE -7.39% 1.89% 19.29% 5.54% 10.07% 2.12% 7.27% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 66.69 87.62 154.39 100.54 96.41 79.20 79.76 -2.93%
EPS -4.51 1.30 14.08 2.88 5.64 1.06 3.71 -
DPS 1.00 2.96 2.17 0.97 0.00 1.50 2.00 -10.90%
NAPS 0.61 0.69 0.73 0.52 0.56 0.50 0.51 3.02%
Adjusted Per Share Value based on latest NOSH - 246,266
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 64.37 84.58 142.10 68.65 64.12 52.96 53.00 3.29%
EPS -4.35 1.26 12.96 1.97 3.75 0.71 2.46 -
DPS 0.97 2.86 2.00 0.66 0.00 1.00 1.33 -5.12%
NAPS 0.5888 0.666 0.6719 0.3551 0.3724 0.3343 0.3389 9.63%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.295 0.53 1.21 0.515 0.35 0.345 0.32 -
P/RPS 0.44 0.60 0.78 0.51 0.36 0.44 0.40 1.60%
P/EPS -6.54 40.67 8.59 17.89 6.20 32.49 8.64 -
EY -15.28 2.46 11.64 5.59 16.12 3.08 11.58 -
DY 3.39 5.59 1.79 1.89 0.00 4.34 6.25 -9.68%
P/NAPS 0.48 0.77 1.66 0.99 0.63 0.69 0.63 -4.42%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/18 24/08/17 12/08/16 31/07/15 22/08/14 23/08/13 16/08/12 -
Price 0.28 0.535 1.36 0.51 0.505 0.315 0.33 -
P/RPS 0.42 0.61 0.88 0.51 0.52 0.40 0.41 0.40%
P/EPS -6.21 41.05 9.66 17.72 8.95 29.66 8.91 -
EY -16.10 2.44 10.36 5.64 11.17 3.37 11.23 -
DY 3.57 5.53 1.60 1.90 0.00 4.75 6.06 -8.43%
P/NAPS 0.46 0.78 1.86 0.98 0.90 0.63 0.65 -5.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment