[TEKSENG] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 64.34%
YoY- -42.2%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 86,943 43,244 168,424 125,335 79,176 38,394 149,428 -30.37%
PBT 4,712 2,010 8,422 6,547 3,483 1,900 11,205 -43.95%
Tax -1,312 -482 -2,400 -2,072 -760 -466 -700 52.19%
NP 3,400 1,528 6,022 4,475 2,723 1,434 10,505 -52.95%
-
NP to SH 3,381 1,509 6,041 4,475 2,723 1,434 10,505 -53.13%
-
Tax Rate 27.84% 23.98% 28.50% 31.65% 21.82% 24.53% 6.25% -
Total Cost 83,543 41,716 162,402 120,860 76,453 36,960 138,923 -28.82%
-
Net Worth 117,495 119,761 117,463 114,866 115,667 117,109 115,123 1.37%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 9,588 4,786 4,819 - 9,593 -
Div Payout % - - 158.73% 106.95% 176.99% - 91.32% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 117,495 119,761 117,463 114,866 115,667 117,109 115,123 1.37%
NOSH 239,787 239,523 239,722 239,304 240,973 238,999 239,840 -0.01%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.91% 3.53% 3.58% 3.57% 3.44% 3.73% 7.03% -
ROE 2.88% 1.26% 5.14% 3.90% 2.35% 1.22% 9.13% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 36.26 18.05 70.26 52.37 32.86 16.06 62.30 -30.35%
EPS 1.41 0.63 2.52 1.87 1.13 0.60 4.38 -53.12%
DPS 0.00 0.00 4.00 2.00 2.00 0.00 4.00 -
NAPS 0.49 0.50 0.49 0.48 0.48 0.49 0.48 1.38%
Adjusted Per Share Value based on latest NOSH - 239,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 24.11 11.99 46.70 34.75 21.95 10.65 41.43 -30.36%
EPS 0.94 0.42 1.67 1.24 0.75 0.40 2.91 -53.01%
DPS 0.00 0.00 2.66 1.33 1.34 0.00 2.66 -
NAPS 0.3258 0.3321 0.3257 0.3185 0.3207 0.3247 0.3192 1.37%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.34 0.35 0.37 0.36 0.39 0.38 0.40 -
P/RPS 0.94 1.94 0.53 0.69 1.19 2.37 0.64 29.30%
P/EPS 24.11 55.56 14.68 19.25 34.51 63.33 9.13 91.39%
EY 4.15 1.80 6.81 5.19 2.90 1.58 10.95 -47.72%
DY 0.00 0.00 10.81 5.56 5.13 0.00 10.00 -
P/NAPS 0.69 0.70 0.76 0.75 0.81 0.78 0.83 -11.61%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 08/08/11 25/04/11 25/02/11 19/11/10 20/08/10 23/04/10 25/02/10 -
Price 0.34 0.35 0.38 0.41 0.35 0.36 0.33 -
P/RPS 0.94 1.94 0.54 0.78 1.07 2.24 0.53 46.67%
P/EPS 24.11 55.56 15.08 21.93 30.97 60.00 7.53 117.70%
EY 4.15 1.80 6.63 4.56 3.23 1.67 13.27 -54.02%
DY 0.00 0.00 10.53 4.88 5.71 0.00 12.12 -
P/NAPS 0.69 0.70 0.78 0.85 0.73 0.73 0.69 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment