[TEKSENG] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -389.84%
YoY- 66.62%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 142,576 93,291 52,005 172,603 130,145 90,187 44,071 118.27%
PBT 25,046 14,232 5,992 -38,689 -12,158 -11,666 -584 -
Tax -6,311 -3,637 -1,526 -4,037 -2,798 -2,243 -689 336.01%
NP 18,735 10,595 4,466 -42,726 -14,956 -13,909 -1,273 -
-
NP to SH 19,249 11,147 4,611 -16,253 -3,318 -3,509 476 1070.23%
-
Tax Rate 25.20% 25.56% 25.47% - - - - -
Total Cost 123,841 82,696 47,539 215,329 145,101 104,096 45,344 95.03%
-
Net Worth 204,316 200,732 193,563 188,093 201,952 201,923 205,404 -0.35%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 204,316 200,732 193,563 188,093 201,952 201,923 205,404 -0.35%
NOSH 360,668 360,668 360,668 348,369 348,193 348,143 348,143 2.37%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 13.14% 11.36% 8.59% -24.75% -11.49% -15.42% -2.89% -
ROE 9.42% 5.55% 2.38% -8.64% -1.64% -1.74% 0.23% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 39.78 26.03 14.51 49.55 37.38 25.91 12.66 114.08%
EPS 5.37 3.11 1.29 -4.67 -0.95 -1.00 0.14 1029.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.54 0.54 0.58 0.58 0.59 -2.26%
Adjusted Per Share Value based on latest NOSH - 348,369
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 39.53 25.87 14.42 47.86 36.08 25.01 12.22 118.26%
EPS 5.34 3.09 1.28 -4.51 -0.92 -0.97 0.13 1082.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5665 0.5566 0.5367 0.5215 0.5599 0.5599 0.5695 -0.35%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.70 0.57 0.145 0.28 0.245 0.23 0.235 -
P/RPS 1.76 2.19 1.00 0.57 0.66 0.89 1.86 -3.60%
P/EPS 13.04 18.33 11.27 -6.00 -25.71 -22.82 171.88 -81.99%
EY 7.67 5.46 8.87 -16.66 -3.89 -4.38 0.58 456.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.02 0.27 0.52 0.42 0.40 0.40 111.02%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/10/20 30/07/20 12/06/20 27/02/20 15/11/19 23/08/19 29/05/19 -
Price 0.82 0.93 0.60 0.24 0.275 0.265 0.21 -
P/RPS 2.06 3.57 4.14 0.48 0.74 1.02 1.66 15.43%
P/EPS 15.27 29.91 46.64 -5.14 -28.86 -26.29 153.59 -78.44%
EY 6.55 3.34 2.14 -19.44 -3.47 -3.80 0.65 364.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.66 1.11 0.44 0.47 0.46 0.36 151.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment