[TEKSENG] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 100.98%
YoY- 122.23%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 172,603 130,145 90,187 44,071 184,010 148,365 104,915 39.23%
PBT -38,689 -12,158 -11,666 -584 -110,884 -97,336 -89,512 -42.74%
Tax -4,037 -2,798 -2,243 -689 3,956 4,947 6,211 -
NP -42,726 -14,956 -13,909 -1,273 -106,928 -92,389 -83,301 -35.84%
-
NP to SH -16,253 -3,318 -3,509 476 -48,691 -42,126 -38,663 -43.79%
-
Tax Rate - - - - - - - -
Total Cost 215,329 145,101 104,096 45,344 290,938 240,754 188,216 9.35%
-
Net Worth 188,093 201,952 201,923 205,404 205,404 208,886 212,359 -7.75%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 188,093 201,952 201,923 205,404 205,404 208,886 212,359 -7.75%
NOSH 348,369 348,193 348,143 348,143 348,143 348,143 348,130 0.04%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -24.75% -11.49% -15.42% -2.89% -58.11% -62.27% -79.40% -
ROE -8.64% -1.64% -1.74% 0.23% -23.70% -20.17% -18.21% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 49.55 37.38 25.91 12.66 52.85 42.62 30.14 39.16%
EPS -4.67 -0.95 -1.00 0.14 -13.99 -12.10 -11.11 -43.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.58 0.58 0.59 0.59 0.60 0.61 -7.78%
Adjusted Per Share Value based on latest NOSH - 348,143
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 47.39 35.74 24.76 12.10 50.53 40.74 28.81 39.22%
EPS -4.46 -0.91 -0.96 0.13 -13.37 -11.57 -10.62 -43.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5165 0.5545 0.5545 0.564 0.564 0.5736 0.5831 -7.74%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.28 0.245 0.23 0.235 0.24 0.255 0.295 -
P/RPS 0.57 0.66 0.89 1.86 0.45 0.60 0.98 -30.25%
P/EPS -6.00 -25.71 -22.82 171.88 -1.72 -2.11 -2.66 71.73%
EY -16.66 -3.89 -4.38 0.58 -58.27 -47.45 -37.65 -41.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.42 0.40 0.40 0.41 0.42 0.48 5.46%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 15/11/19 23/08/19 29/05/19 28/02/19 26/11/18 24/08/18 -
Price 0.24 0.275 0.265 0.21 0.25 0.26 0.28 -
P/RPS 0.48 0.74 1.02 1.66 0.47 0.61 0.93 -35.57%
P/EPS -5.14 -28.86 -26.29 153.59 -1.79 -2.15 -2.52 60.62%
EY -19.44 -3.47 -3.80 0.65 -55.94 -46.54 -39.66 -37.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.46 0.36 0.42 0.43 0.46 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment