[TEKSENG] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
30-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 72.68%
YoY- 680.14%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 94,635 54,432 191,093 142,576 93,291 52,005 172,603 -33.03%
PBT 14,879 8,478 34,718 25,046 14,232 5,992 -38,689 -
Tax -3,709 -2,221 -7,801 -6,311 -3,637 -1,526 -4,037 -5.49%
NP 11,170 6,257 26,917 18,735 10,595 4,466 -42,726 -
-
NP to SH 11,144 6,368 27,413 19,249 11,147 4,611 -16,253 -
-
Tax Rate 24.93% 26.20% 22.47% 25.20% 25.56% 25.47% - -
Total Cost 83,465 48,175 164,176 123,841 82,696 47,539 215,329 -46.86%
-
Net Worth 222,239 218,654 215,070 204,316 200,732 193,563 188,093 11.77%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 7,169 3,584 1,792 - - - - -
Div Payout % 64.33% 56.29% 6.54% - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 222,239 218,654 215,070 204,316 200,732 193,563 188,093 11.77%
NOSH 360,668 360,668 360,668 360,668 360,668 360,668 348,369 2.34%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.80% 11.50% 14.09% 13.14% 11.36% 8.59% -24.75% -
ROE 5.01% 2.91% 12.75% 9.42% 5.55% 2.38% -8.64% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 26.40 15.19 53.31 39.78 26.03 14.51 49.55 -34.30%
EPS 3.11 1.78 7.65 5.37 3.11 1.29 -4.67 -
DPS 2.00 1.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.61 0.60 0.57 0.56 0.54 0.54 9.65%
Adjusted Per Share Value based on latest NOSH - 360,668
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 25.99 14.95 52.47 39.15 25.62 14.28 47.39 -33.02%
EPS 3.06 1.75 7.53 5.29 3.06 1.27 -4.46 -
DPS 1.97 0.98 0.49 0.00 0.00 0.00 0.00 -
NAPS 0.6102 0.6004 0.5905 0.561 0.5512 0.5315 0.5165 11.76%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.52 0.56 0.66 0.70 0.57 0.145 0.28 -
P/RPS 1.97 3.69 1.24 1.76 2.19 1.00 0.57 128.76%
P/EPS 16.73 31.52 8.63 13.04 18.33 11.27 -6.00 -
EY 5.98 3.17 11.59 7.67 5.46 8.87 -16.66 -
DY 3.85 1.79 0.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.92 1.10 1.23 1.02 0.27 0.52 37.71%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 10/09/21 07/05/21 24/02/21 30/10/20 30/07/20 12/06/20 27/02/20 -
Price 0.48 0.635 0.69 0.82 0.93 0.60 0.24 -
P/RPS 1.82 4.18 1.29 2.06 3.57 4.14 0.48 143.35%
P/EPS 15.44 35.74 9.02 15.27 29.91 46.64 -5.14 -
EY 6.48 2.80 11.08 6.55 3.34 2.14 -19.44 -
DY 4.17 1.57 0.72 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.04 1.15 1.44 1.66 1.11 0.44 45.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment