[WANGZNG] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 135.43%
YoY- 5.83%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 59,922 256,342 193,847 135,064 69,583 238,708 175,637 -51.14%
PBT 1,811 17,122 12,934 10,618 4,494 16,237 13,068 -73.18%
Tax -642 -3,707 -3,196 -2,618 -1,096 -3,489 -3,267 -66.16%
NP 1,169 13,415 9,738 8,000 3,398 12,748 9,801 -75.73%
-
NP to SH 1,169 13,415 9,738 8,000 3,398 12,748 9,801 -75.73%
-
Tax Rate 35.45% 21.65% 24.71% 24.66% 24.39% 21.49% 25.00% -
Total Cost 58,753 242,927 184,109 127,064 66,185 225,960 165,836 -49.89%
-
Net Worth 148,494 147,469 144,325 144,444 139,730 131,041 107,846 23.74%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 3,174 - - - -
Div Payout % - - - 39.68% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 148,494 147,469 144,325 144,444 139,730 131,041 107,846 23.74%
NOSH 157,972 158,569 158,599 158,730 158,785 152,374 118,512 21.09%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.95% 5.23% 5.02% 5.92% 4.88% 5.34% 5.58% -
ROE 0.79% 9.10% 6.75% 5.54% 2.43% 9.73% 9.09% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 37.93 161.66 122.22 85.09 43.82 156.66 148.20 -59.65%
EPS 0.74 8.46 6.14 5.04 2.14 10.40 8.27 -79.96%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.91 0.91 0.88 0.86 0.91 2.18%
Adjusted Per Share Value based on latest NOSH - 158,689
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 37.38 159.91 120.93 84.26 43.41 148.91 109.57 -51.14%
EPS 0.73 8.37 6.07 4.99 2.12 7.95 6.11 -75.71%
DPS 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
NAPS 0.9263 0.9199 0.9003 0.9011 0.8717 0.8175 0.6728 23.73%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.55 0.56 0.56 0.58 0.58 0.61 0.62 -
P/RPS 1.45 0.35 0.46 0.68 1.32 0.39 0.42 128.25%
P/EPS 74.32 6.62 9.12 11.51 27.10 7.29 7.50 360.70%
EY 1.35 15.11 10.96 8.69 3.69 13.72 13.34 -78.25%
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.62 0.64 0.66 0.71 0.68 -9.02%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 27/02/12 18/11/11 26/08/11 19/05/11 28/02/11 25/11/10 -
Price 0.54 0.57 0.60 0.57 0.58 0.60 0.65 -
P/RPS 1.42 0.35 0.49 0.67 1.32 0.38 0.44 118.22%
P/EPS 72.97 6.74 9.77 11.31 27.10 7.17 7.86 341.12%
EY 1.37 14.84 10.23 8.84 3.69 13.94 12.72 -77.33%
DY 0.00 0.00 0.00 3.51 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.66 0.63 0.66 0.70 0.71 -13.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment