[WANGZNG] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
12-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 37.17%
YoY- 16.88%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 65,215 225,289 162,949 110,084 57,317 242,652 182,526 -49.67%
PBT 2,265 11,658 7,991 6,563 4,248 8,655 8,673 -59.17%
Tax -672 -3,941 -1,994 -1,452 -522 -2,704 -2,561 -59.04%
NP 1,593 7,717 5,997 5,111 3,726 5,951 6,112 -59.23%
-
NP to SH 1,593 7,717 5,997 5,111 3,726 5,951 6,112 -59.23%
-
Tax Rate 29.67% 33.81% 24.95% 22.12% 12.29% 31.24% 29.53% -
Total Cost 63,622 217,572 156,952 104,973 53,591 236,701 176,414 -49.36%
-
Net Worth 198,226 196,640 196,640 201,397 199,812 195,054 199,812 -0.53%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - 4,757 4,757 - 7,136 7,136 -
Div Payout % - - 79.33% 93.08% - 119.92% 116.76% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 198,226 196,640 196,640 201,397 199,812 195,054 199,812 -0.53%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.44% 3.43% 3.68% 4.64% 6.50% 2.45% 3.35% -
ROE 0.80% 3.92% 3.05% 2.54% 1.86% 3.05% 3.06% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 41.12 142.07 102.75 69.42 36.14 153.01 115.10 -49.68%
EPS 1.00 4.87 3.78 3.22 2.35 3.75 3.85 -59.32%
DPS 0.00 0.00 3.00 3.00 0.00 4.50 4.50 -
NAPS 1.25 1.24 1.24 1.27 1.26 1.23 1.26 -0.53%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 40.68 140.54 101.65 68.67 35.76 151.37 113.86 -49.68%
EPS 0.99 4.81 3.74 3.19 2.32 3.71 3.81 -59.31%
DPS 0.00 0.00 2.97 2.97 0.00 4.45 4.45 -
NAPS 1.2366 1.2267 1.2267 1.2564 1.2465 1.2168 1.2465 -0.53%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.795 0.815 0.795 0.84 0.85 0.88 0.89 -
P/RPS 1.93 0.57 0.77 1.21 2.35 0.58 0.77 84.62%
P/EPS 79.14 16.75 21.02 26.06 36.18 23.45 23.09 127.49%
EY 1.26 5.97 4.76 3.84 2.76 4.26 4.33 -56.12%
DY 0.00 0.00 3.77 3.57 0.00 5.11 5.06 -
P/NAPS 0.64 0.66 0.64 0.66 0.67 0.72 0.71 -6.69%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 28/02/22 19/11/21 12/08/21 19/05/21 18/03/21 26/11/20 -
Price 0.82 0.79 0.82 0.82 0.85 0.00 0.83 -
P/RPS 1.99 0.56 0.80 1.18 2.35 0.00 0.72 97.06%
P/EPS 81.63 16.23 21.68 25.44 36.18 0.00 21.54 143.27%
EY 1.23 6.16 4.61 3.93 2.76 0.00 4.64 -58.76%
DY 0.00 0.00 3.66 3.66 0.00 0.00 5.42 -
P/NAPS 0.66 0.64 0.66 0.65 0.67 0.00 0.66 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment