[WANGZNG] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
12-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -62.8%
YoY- -25.64%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 74,295 68,427 70,819 52,767 56,794 62,554 60,180 3.57%
PBT 868 1,838 4,771 2,317 2,333 3,767 4,363 -23.57%
Tax -290 -598 -1,228 -931 -469 -691 -2,129 -28.24%
NP 578 1,240 3,543 1,386 1,864 3,076 2,234 -20.15%
-
NP to SH 578 1,240 3,543 1,386 1,864 3,076 2,234 -20.15%
-
Tax Rate 33.41% 32.54% 25.74% 40.18% 20.10% 18.34% 48.80% -
Total Cost 73,717 67,187 67,276 51,381 54,930 59,478 57,946 4.08%
-
Net Worth 205,569 201,397 198,226 201,397 198,226 188,711 185,539 1.72%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 3,171 4,757 7,136 6,343 6,343 -
Div Payout % - - 89.52% 343.25% 382.84% 206.22% 283.94% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 205,569 201,397 198,226 201,397 198,226 188,711 185,539 1.72%
NOSH 160,302 160,000 160,000 160,000 160,000 160,000 160,000 0.03%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.78% 1.81% 5.00% 2.63% 3.28% 4.92% 3.71% -
ROE 0.28% 0.62% 1.79% 0.69% 0.94% 1.63% 1.20% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 46.62 43.15 44.66 33.27 35.81 39.45 37.95 3.48%
EPS 0.36 0.78 2.23 0.87 1.18 1.94 1.41 -20.33%
DPS 0.00 0.00 2.00 3.00 4.50 4.00 4.00 -
NAPS 1.29 1.27 1.25 1.27 1.25 1.19 1.17 1.63%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 46.35 42.69 44.18 32.92 35.43 39.02 37.54 3.57%
EPS 0.36 0.77 2.21 0.86 1.16 1.92 1.39 -20.14%
DPS 0.00 0.00 1.98 2.97 4.45 3.96 3.96 -
NAPS 1.2824 1.2564 1.2366 1.2564 1.2366 1.1772 1.1574 1.72%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.67 0.725 0.79 0.84 0.90 1.02 1.41 -
P/RPS 1.44 1.68 1.77 2.52 2.51 2.59 3.72 -14.61%
P/EPS 184.72 92.72 35.36 96.11 76.57 52.59 100.09 10.74%
EY 0.54 1.08 2.83 1.04 1.31 1.90 1.00 -9.75%
DY 0.00 0.00 2.53 3.57 5.00 3.92 2.84 -
P/NAPS 0.52 0.57 0.63 0.66 0.72 0.86 1.21 -13.11%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 13/08/24 18/08/23 11/08/22 12/08/21 14/08/20 21/08/19 14/08/18 -
Price 0.65 0.71 0.805 0.82 0.95 0.99 1.36 -
P/RPS 1.39 1.65 1.80 2.46 2.65 2.51 3.58 -14.57%
P/EPS 179.21 90.80 36.03 93.82 80.82 51.04 96.54 10.84%
EY 0.56 1.10 2.78 1.07 1.24 1.96 1.04 -9.79%
DY 0.00 0.00 2.48 3.66 4.74 4.04 2.94 -
P/NAPS 0.50 0.56 0.64 0.65 0.76 0.83 1.16 -13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment