[THHEAVY] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -604.32%
YoY- -277.77%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,889 61,919 53,782 34,495 18,937 57,556 35,484 -85.82%
PBT 397 -58,478 -13,139 -14,063 1,779 10,037 8,543 -87.05%
Tax 0 -1,876 0 0 0 -125 -49 -
NP 397 -60,354 -13,139 -14,063 1,779 9,912 8,494 -87.00%
-
NP to SH 852 -56,285 -10,968 -12,618 2,502 12,379 9,767 -80.30%
-
Tax Rate 0.00% - - - 0.00% 1.25% 0.57% -
Total Cost 1,492 122,273 66,921 48,558 17,158 47,644 26,990 -85.46%
-
Net Worth 11,549 10,661 55,971 56,073 67,281 67,281 67,274 -69.07%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 11,549 10,661 55,971 56,073 67,281 67,281 67,274 -69.07%
NOSH 2,221,077 2,221,077 2,221,077 1,121,470 1,121,350 1,121,299 1,121,272 57.65%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 21.02% -97.47% -24.43% -40.77% 9.39% 17.22% 23.94% -
ROE 7.38% -527.94% -19.60% -22.50% 3.72% 18.40% 14.52% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.09 2.79 2.42 3.08 1.69 5.13 3.16 -90.65%
EPS 0.04 -2.53 -0.49 -1.13 0.22 1.10 0.87 -87.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.0048 0.0252 0.05 0.06 0.06 0.06 -80.38%
Adjusted Per Share Value based on latest NOSH - 1,121,470
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.09 2.79 2.42 1.55 0.85 2.59 1.60 -85.29%
EPS 0.04 -2.53 -0.49 -0.57 0.11 0.56 0.44 -79.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.0048 0.0252 0.0252 0.0303 0.0303 0.0303 -69.08%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.135 0.09 0.09 0.08 0.05 0.09 0.065 -
P/RPS 158.73 3.23 3.72 2.60 2.96 1.75 2.05 1711.84%
P/EPS 351.93 -3.55 -18.23 -7.11 22.41 8.15 7.46 1202.54%
EY 0.28 -28.16 -5.49 -14.06 4.46 12.27 13.40 -92.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 25.96 18.75 3.57 1.60 0.83 1.50 1.08 731.28%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 31/03/21 24/11/20 28/08/20 30/06/20 27/02/20 27/11/19 -
Price 0.10 0.135 0.085 0.135 0.08 0.125 0.075 -
P/RPS 117.58 4.84 3.51 4.39 4.74 2.44 2.37 1246.97%
P/EPS 260.69 -5.33 -17.21 -12.00 35.85 11.32 8.61 869.42%
EY 0.38 -18.77 -5.81 -8.33 2.79 8.83 11.61 -89.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.23 28.13 3.37 2.70 1.33 2.08 1.25 517.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment