[EURO] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 177.98%
YoY- 207.23%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 109,003 103,172 105,565 107,051 102,272 107,076 99,297 6.40%
PBT 5,529 2,100 2,150 2,193 -848 725 -464 -
Tax -729 -628 -957 -1,081 -578 -600 323 -
NP 4,800 1,472 1,193 1,112 -1,426 125 -141 -
-
NP to SH 4,800 1,472 1,193 1,112 -1,426 125 -141 -
-
Tax Rate 13.19% 29.90% 44.51% 49.29% - 82.76% - -
Total Cost 104,203 101,700 104,372 105,939 103,698 106,951 99,438 3.16%
-
Net Worth 68,039 68,039 65,610 64,931 63,210 66,396 64,812 3.28%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 68,039 68,039 65,610 64,931 63,210 66,396 64,812 3.28%
NOSH 81,000 81,000 81,000 81,164 81,038 80,970 81,015 -0.01%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 4.40% 1.43% 1.13% 1.04% -1.39% 0.12% -0.14% -
ROE 7.05% 2.16% 1.82% 1.71% -2.26% 0.19% -0.22% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 134.57 127.37 130.33 131.89 126.20 132.24 122.57 6.41%
EPS 5.93 1.82 1.47 1.37 -1.76 0.15 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.84 0.81 0.80 0.78 0.82 0.80 3.30%
Adjusted Per Share Value based on latest NOSH - 81,164
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 8.19 7.75 7.93 8.04 7.68 8.04 7.46 6.41%
EPS 0.36 0.11 0.09 0.08 -0.11 0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0511 0.0511 0.0493 0.0488 0.0475 0.0499 0.0487 3.25%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.28 0.29 0.28 0.29 0.31 0.27 0.20 -
P/RPS 0.21 0.23 0.21 0.22 0.25 0.20 0.16 19.85%
P/EPS 4.73 15.96 19.01 21.17 -17.62 174.90 -114.92 -
EY 21.16 6.27 5.26 4.72 -5.68 0.57 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.35 0.36 0.40 0.33 0.25 20.31%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/05/13 28/02/13 26/11/12 29/08/12 29/05/12 29/02/12 29/11/11 -
Price 0.30 0.26 0.27 0.28 0.28 0.22 0.23 -
P/RPS 0.22 0.20 0.21 0.21 0.22 0.17 0.19 10.25%
P/EPS 5.06 14.31 18.33 20.44 -15.91 142.51 -132.15 -
EY 19.75 6.99 5.45 4.89 -6.28 0.70 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.33 0.35 0.36 0.27 0.29 15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment