[TAFI] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -70.39%
YoY- 114.73%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 12,089 43,539 24,893 15,252 9,343 29,387 20,535 -29.78%
PBT 182 5,534 2,288 366 1,110 -9,407 -4,145 -
Tax 0 -53 -53 -53 -53 -114 5 -
NP 182 5,481 2,235 313 1,057 -9,521 -4,140 -
-
NP to SH 182 5,481 2,235 313 1,057 -9,521 -4,140 -
-
Tax Rate 0.00% 0.96% 2.32% 14.48% 4.77% - - -
Total Cost 11,907 38,058 22,658 14,939 8,286 38,908 24,675 -38.50%
-
Net Worth 69,628 65,694 78,079 58,791 32,533 31,758 36,406 54.13%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 69,628 65,694 78,079 58,791 32,533 31,758 36,406 54.13%
NOSH 379,427 123,935 123,935 123,935 80,000 80,000 80,000 182.55%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.51% 12.59% 8.98% 2.05% 11.31% -32.40% -20.16% -
ROE 0.26% 8.34% 2.86% 0.53% 3.25% -29.98% -11.37% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.23 34.46 20.09 17.90 12.06 37.94 26.51 -75.45%
EPS 0.05 5.28 2.31 0.38 1.36 -12.29 -5.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.186 0.52 0.63 0.69 0.42 0.41 0.47 -46.12%
Adjusted Per Share Value based on latest NOSH - 123,935
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.19 11.47 6.56 4.02 2.46 7.75 5.41 -29.70%
EPS 0.05 1.44 0.59 0.08 0.28 -2.51 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1835 0.1731 0.2058 0.1549 0.0857 0.0837 0.096 54.08%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.745 2.20 2.58 1.14 0.66 0.63 0.52 -
P/RPS 23.07 6.38 12.85 6.37 5.47 1.66 1.96 418.21%
P/EPS 1,532.35 50.71 143.07 310.33 48.37 -5.13 -9.73 -
EY 0.07 1.97 0.70 0.32 2.07 -19.51 -10.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 4.23 4.10 1.65 1.57 1.54 1.11 135.62%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 12/11/21 22/09/21 25/05/21 23/02/21 23/11/20 -
Price 0.54 0.655 3.75 2.69 0.645 0.62 0.59 -
P/RPS 16.72 1.90 18.67 15.03 5.35 1.63 2.23 283.54%
P/EPS 1,110.70 15.10 207.94 732.27 47.27 -5.04 -11.04 -
EY 0.09 6.62 0.48 0.14 2.12 -19.83 -9.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 1.26 5.95 3.90 1.54 1.51 1.26 74.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment