[TAFI] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 145.23%
YoY- 157.57%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 51,247 33,336 12,089 43,539 24,893 15,252 9,343 210.69%
PBT 10,214 2,502 182 5,534 2,288 366 1,110 338.52%
Tax -424 51 0 -53 -53 -53 -53 299.49%
NP 9,790 2,553 182 5,481 2,235 313 1,057 340.43%
-
NP to SH 9,790 2,553 182 5,481 2,235 313 1,057 340.43%
-
Tax Rate 4.15% -2.04% 0.00% 0.96% 2.32% 14.48% 4.77% -
Total Cost 41,457 30,783 11,907 38,058 22,658 14,939 8,286 192.24%
-
Net Worth 79,679 72,091 69,628 65,694 78,079 58,791 32,533 81.59%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 79,679 72,091 69,628 65,694 78,079 58,791 32,533 81.59%
NOSH 379,427 379,427 379,427 123,935 123,935 123,935 80,000 182.02%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 19.10% 7.66% 1.51% 12.59% 8.98% 2.05% 11.31% -
ROE 12.29% 3.54% 0.26% 8.34% 2.86% 0.53% 3.25% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.51 8.79 3.23 34.46 20.09 17.90 12.06 7.85%
EPS 2.59 0.68 0.05 5.28 2.31 0.38 1.36 53.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.186 0.52 0.63 0.69 0.42 -36.97%
Adjusted Per Share Value based on latest NOSH - 123,935
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.51 8.79 3.19 11.47 6.56 4.02 2.46 210.95%
EPS 2.59 0.68 0.05 1.44 0.59 0.08 0.28 340.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.1835 0.1731 0.2058 0.1549 0.0857 81.65%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.49 0.465 0.745 2.20 2.58 1.14 0.66 -
P/RPS 3.63 5.29 23.07 6.38 12.85 6.37 5.47 -23.89%
P/EPS 18.99 69.11 1,532.35 50.71 143.07 310.33 48.37 -46.35%
EY 5.27 1.45 0.07 1.97 0.70 0.32 2.07 86.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.45 4.01 4.23 4.10 1.65 1.57 30.07%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 16/11/22 24/08/22 27/05/22 24/02/22 12/11/21 22/09/21 25/05/21 -
Price 0.585 0.43 0.54 0.655 3.75 2.69 0.645 -
P/RPS 4.33 4.89 16.72 1.90 18.67 15.03 5.35 -13.14%
P/EPS 22.67 63.91 1,110.70 15.10 207.94 732.27 47.27 -38.70%
EY 4.41 1.56 0.09 6.62 0.48 0.14 2.12 62.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 2.26 2.90 1.26 5.95 3.90 1.54 48.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment