[TAFI] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -20.61%
YoY- 112.05%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 19,650 8,797 39,781 31,160 20,376 10,326 35,641 -32.83%
PBT -135 80 1,019 1,318 1,552 495 1,037 -
Tax 79 44 57 107 243 109 -76 -
NP -56 124 1,076 1,425 1,795 604 961 -
-
NP to SH -56 124 1,076 1,425 1,795 604 961 -
-
Tax Rate - -55.00% -5.59% -8.12% -15.66% -22.02% 7.33% -
Total Cost 19,706 8,673 38,705 29,735 18,581 9,722 34,680 -31.46%
-
Net Worth 61,599 59,674 59,605 59,959 60,610 58,851 58,536 3.46%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - 1,170 -
Div Payout % - - - - - - 121.82% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 61,599 59,674 59,605 59,959 60,610 58,851 58,536 3.46%
NOSH 79,999 77,500 77,410 77,868 77,705 77,435 78,048 1.66%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -0.28% 1.41% 2.70% 4.57% 8.81% 5.85% 2.70% -
ROE -0.09% 0.21% 1.81% 2.38% 2.96% 1.03% 1.64% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 24.56 11.35 51.39 40.02 26.22 13.33 45.67 -33.94%
EPS -0.07 0.16 1.39 1.83 2.31 0.78 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.77 0.77 0.77 0.77 0.78 0.76 0.75 1.77%
Adjusted Per Share Value based on latest NOSH - 77,083
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.18 2.32 10.48 8.21 5.37 2.72 9.39 -32.81%
EPS -0.01 0.03 0.28 0.38 0.47 0.16 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.31 -
NAPS 0.1624 0.1573 0.1571 0.158 0.1597 0.1551 0.1543 3.47%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.28 0.30 0.32 0.49 0.39 0.40 0.42 -
P/RPS 1.14 2.64 0.62 1.22 1.49 3.00 0.92 15.41%
P/EPS -400.00 187.50 23.02 26.78 16.88 51.28 34.11 -
EY -0.25 0.53 4.34 3.73 5.92 1.95 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.57 -
P/NAPS 0.36 0.39 0.42 0.64 0.50 0.53 0.56 -25.57%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 27/05/11 28/02/11 25/11/10 26/08/10 26/05/10 25/02/10 -
Price 0.26 0.37 0.31 0.42 0.31 0.37 0.40 -
P/RPS 1.06 3.26 0.60 1.05 1.18 2.77 0.88 13.24%
P/EPS -371.43 231.25 22.30 22.95 13.42 47.44 32.49 -
EY -0.27 0.43 4.48 4.36 7.45 2.11 3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.75 -
P/NAPS 0.34 0.48 0.40 0.55 0.40 0.49 0.53 -25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment