[TAFI] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 82.54%
YoY- 6.33%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 28,227 24,546 16,545 6,077 26,106 19,211 12,715 69.92%
PBT -3,259 -2,464 -1,483 -1,095 -6,454 -3,831 -2,560 17.41%
Tax 0 0 0 0 181 -5 -5 -
NP -3,259 -2,464 -1,483 -1,095 -6,273 -3,836 -2,565 17.25%
-
NP to SH -3,024 -2,464 -1,483 -1,095 -6,273 -3,836 -2,565 11.56%
-
Tax Rate - - - - - - - -
Total Cost 31,486 27,010 18,028 7,172 32,379 23,047 15,280 61.71%
-
Net Worth 48,799 49,574 50,348 51,123 51,898 54,221 55,794 -8.52%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 48,799 49,574 50,348 51,123 51,898 54,221 55,794 -8.52%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 77,492 2.14%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -11.55% -10.04% -8.96% -18.02% -24.03% -19.97% -20.17% -
ROE -6.20% -4.97% -2.95% -2.14% -12.09% -7.07% -4.60% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.44 31.69 21.36 7.85 33.70 24.80 16.41 69.96%
EPS -3.90 -3.18 -1.91 -1.41 -8.10 -4.95 -3.31 11.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.64 0.65 0.66 0.67 0.70 0.72 -8.49%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.44 6.47 4.36 1.60 6.88 5.06 3.35 69.97%
EPS -0.80 -0.65 -0.39 -0.29 -1.65 -1.01 -0.68 11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1286 0.1307 0.1327 0.1347 0.1368 0.1429 0.147 -8.50%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.40 0.42 0.42 0.43 0.37 0.33 0.31 -
P/RPS 1.10 1.33 1.97 5.48 1.10 1.33 1.89 -30.22%
P/EPS -10.25 -13.20 -21.94 -30.42 -4.57 -6.66 -9.37 6.14%
EY -9.76 -7.57 -4.56 -3.29 -21.89 -15.01 -10.68 -5.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.65 0.65 0.55 0.47 0.43 28.90%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 22/11/17 23/08/17 29/05/17 24/02/17 24/11/16 29/08/16 -
Price 0.39 0.43 0.39 0.43 0.435 0.36 0.325 -
P/RPS 1.07 1.36 1.83 5.48 1.29 1.45 1.98 -33.57%
P/EPS -9.99 -13.52 -20.37 -30.42 -5.37 -7.27 -9.82 1.14%
EY -10.01 -7.40 -4.91 -3.29 -18.62 -13.76 -10.18 -1.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.60 0.65 0.65 0.51 0.45 23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment