[TAFI] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -119.42%
YoY- -248.98%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 6,077 26,106 19,211 12,715 6,813 28,917 21,308 -56.63%
PBT -1,095 -6,454 -3,831 -2,560 -1,164 -549 -880 15.67%
Tax 0 181 -5 -5 -5 -24 -43 -
NP -1,095 -6,273 -3,836 -2,565 -1,169 -573 -923 12.05%
-
NP to SH -1,095 -6,273 -3,836 -2,565 -1,169 -573 -923 12.05%
-
Tax Rate - - - - - - - -
Total Cost 7,172 32,379 23,047 15,280 7,982 29,490 22,231 -52.92%
-
Net Worth 51,123 51,898 54,221 55,794 57,288 58,074 58,172 -8.24%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 51,123 51,898 54,221 55,794 57,288 58,074 58,172 -8.24%
NOSH 80,000 80,000 80,000 77,492 77,417 77,432 77,563 2.08%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -18.02% -24.03% -19.97% -20.17% -17.16% -1.98% -4.33% -
ROE -2.14% -12.09% -7.07% -4.60% -2.04% -0.99% -1.59% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.85 33.70 24.80 16.41 8.80 37.34 27.47 -56.58%
EPS -1.41 -8.10 -4.95 -3.31 -1.51 -0.74 -1.19 11.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.70 0.72 0.74 0.75 0.75 -8.16%
Adjusted Per Share Value based on latest NOSH - 77,555
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.60 6.88 5.06 3.35 1.80 7.62 5.62 -56.69%
EPS -0.29 -1.65 -1.01 -0.68 -0.31 -0.15 -0.24 13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1368 0.1429 0.147 0.151 0.1531 0.1533 -8.25%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.43 0.37 0.33 0.31 0.325 0.39 0.40 -
P/RPS 5.48 1.10 1.33 1.89 3.69 1.04 1.46 141.32%
P/EPS -30.42 -4.57 -6.66 -9.37 -21.52 -52.70 -33.61 -6.42%
EY -3.29 -21.89 -15.01 -10.68 -4.65 -1.90 -2.98 6.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.47 0.43 0.44 0.52 0.53 14.56%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 24/02/17 24/11/16 29/08/16 27/05/16 26/02/16 27/11/15 -
Price 0.43 0.435 0.36 0.325 0.32 0.35 0.40 -
P/RPS 5.48 1.29 1.45 1.98 3.64 0.94 1.46 141.32%
P/EPS -30.42 -5.37 -7.27 -9.82 -21.19 -47.30 -33.61 -6.42%
EY -3.29 -18.62 -13.76 -10.18 -4.72 -2.11 -2.98 6.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.51 0.45 0.43 0.47 0.53 14.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment