[HOVID] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
15-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 29.56%
YoY- -21.86%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 88,058 47,390 214,728 149,791 96,800 43,662 186,857 -39.30%
PBT -11,267 -8,359 20,016 16,964 12,491 6,637 35,051 -
Tax -1,002 -389 -1,619 -3,777 -2,492 -1,353 -5,983 -69.45%
NP -12,269 -8,748 18,397 13,187 9,999 5,284 29,068 -
-
NP to SH -5,888 -4,405 15,261 10,930 8,436 4,400 21,326 -
-
Tax Rate - - 8.09% 22.26% 19.95% 20.39% 17.07% -
Total Cost 100,327 56,138 196,331 136,604 86,801 38,378 157,789 -25.95%
-
Net Worth 145,900 140,580 146,200 150,191 139,763 135,793 131,764 6.99%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 8,393 - - - 26,657 -
Div Payout % - - 55.00% - - - 125.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 145,900 140,580 146,200 150,191 139,763 135,793 131,764 6.99%
NOSH 764,675 759,482 763,050 764,335 759,999 758,620 761,642 0.26%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -13.93% -18.46% 8.57% 8.80% 10.33% 12.10% 15.56% -
ROE -4.04% -3.13% 10.44% 7.28% 6.04% 3.24% 16.18% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.52 6.24 28.14 19.60 12.74 5.76 24.53 -39.44%
EPS -0.77 -0.58 2.00 1.43 1.11 0.58 2.80 -
DPS 0.00 0.00 1.10 0.00 0.00 0.00 3.50 -
NAPS 0.1908 0.1851 0.1916 0.1965 0.1839 0.179 0.173 6.71%
Adjusted Per Share Value based on latest NOSH - 755,454
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.66 5.74 25.99 18.13 11.72 5.29 22.62 -39.30%
EPS -0.71 -0.53 1.85 1.32 1.02 0.53 2.58 -
DPS 0.00 0.00 1.02 0.00 0.00 0.00 3.23 -
NAPS 0.1766 0.1702 0.177 0.1818 0.1692 0.1644 0.1595 6.99%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.16 0.22 0.23 0.26 0.35 0.08 0.08 -
P/RPS 1.39 3.53 0.82 1.33 2.75 1.39 0.33 159.68%
P/EPS -20.78 -37.93 11.50 18.18 31.53 13.79 2.86 -
EY -4.81 -2.64 8.70 5.50 3.17 7.25 35.00 -
DY 0.00 0.00 4.78 0.00 0.00 0.00 43.75 -
P/NAPS 0.84 1.19 1.20 1.32 1.90 0.45 0.46 49.12%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 25/11/08 27/08/08 15/05/08 25/02/08 28/11/07 29/08/07 -
Price 0.14 0.18 0.25 0.26 0.27 0.38 0.08 -
P/RPS 1.22 2.88 0.89 1.33 2.12 6.60 0.33 138.14%
P/EPS -18.18 -31.03 12.50 18.18 24.32 65.52 2.86 -
EY -5.50 -3.22 8.00 5.50 4.11 1.53 35.00 -
DY 0.00 0.00 4.40 0.00 0.00 0.00 43.75 -
P/NAPS 0.73 0.97 1.30 1.32 1.47 2.12 0.46 35.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment