[HOVID] QoQ Cumulative Quarter Result on 31-Dec-2008 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -33.67%
YoY- -169.8%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 98,512 248,607 168,201 88,058 47,390 214,728 149,791 -24.35%
PBT 11,954 -4,244 -9,316 -11,267 -8,359 20,016 16,964 -20.79%
Tax -1,725 -2,582 2,531 -1,002 -389 -1,619 -3,777 -40.66%
NP 10,229 -6,826 -6,785 -12,269 -8,748 18,397 13,187 -15.56%
-
NP to SH 7,835 417 -1,149 -5,888 -4,405 15,261 10,930 -19.88%
-
Tax Rate 14.43% - - - - 8.09% 22.26% -
Total Cost 88,283 255,433 174,986 100,327 56,138 196,331 136,604 -25.23%
-
Net Worth 164,078 152,725 154,961 145,900 140,580 146,200 150,191 6.06%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - 8,393 - -
Div Payout % - - - - - 55.00% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 164,078 152,725 154,961 145,900 140,580 146,200 150,191 6.06%
NOSH 760,679 745,000 765,999 764,675 759,482 763,050 764,335 -0.31%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 10.38% -2.75% -4.03% -13.93% -18.46% 8.57% 8.80% -
ROE 4.78% 0.27% -0.74% -4.04% -3.13% 10.44% 7.28% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.95 33.37 21.96 11.52 6.24 28.14 19.60 -24.12%
EPS 1.03 0.05 -0.15 -0.77 -0.58 2.00 1.43 -19.63%
DPS 0.00 0.00 0.00 0.00 0.00 1.10 0.00 -
NAPS 0.2157 0.205 0.2023 0.1908 0.1851 0.1916 0.1965 6.40%
Adjusted Per Share Value based on latest NOSH - 780,526
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.93 30.09 20.36 10.66 5.74 25.99 18.13 -24.32%
EPS 0.95 0.05 -0.14 -0.71 -0.53 1.85 1.32 -19.67%
DPS 0.00 0.00 0.00 0.00 0.00 1.02 0.00 -
NAPS 0.1986 0.1849 0.1876 0.1766 0.1702 0.177 0.1818 6.06%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.24 0.25 0.14 0.16 0.22 0.23 0.26 -
P/RPS 1.85 0.75 0.64 1.39 3.53 0.82 1.33 24.58%
P/EPS 23.30 446.64 -93.33 -20.78 -37.93 11.50 18.18 17.97%
EY 4.29 0.22 -1.07 -4.81 -2.64 8.70 5.50 -15.25%
DY 0.00 0.00 0.00 0.00 0.00 4.78 0.00 -
P/NAPS 1.11 1.22 0.69 0.84 1.19 1.20 1.32 -10.89%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 28/08/09 12/05/09 26/02/09 25/11/08 27/08/08 15/05/08 -
Price 0.24 0.25 0.22 0.14 0.18 0.25 0.26 -
P/RPS 1.85 0.75 1.00 1.22 2.88 0.89 1.33 24.58%
P/EPS 23.30 446.64 -146.67 -18.18 -31.03 12.50 18.18 17.97%
EY 4.29 0.22 -0.68 -5.50 -3.22 8.00 5.50 -15.25%
DY 0.00 0.00 0.00 0.00 0.00 4.40 0.00 -
P/NAPS 1.11 1.22 1.09 0.73 0.97 1.30 1.32 -10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment