[ARKA] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 96.88%
YoY- -46.22%
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 16,992 12,338 7,783 4,230 19,749 15,718 11,133 32.39%
PBT -2,477 -487 -578 -174 -5,375 -793 -338 275.01%
Tax -348 0 0 0 -210 -51 -36 350.67%
NP -2,825 -487 -578 -174 -5,585 -844 -374 282.62%
-
NP to SH -2,825 -487 -578 -174 -5,585 -844 -374 282.62%
-
Tax Rate - - - - - - - -
Total Cost 19,817 12,825 8,361 4,404 25,334 16,562 11,507 43.43%
-
Net Worth 37,719 35,669 35,669 36,079 36,489 40,999 41,408 -6.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 37,719 35,669 35,669 36,079 36,489 40,999 41,408 -6.00%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -16.63% -3.95% -7.43% -4.11% -28.28% -5.37% -3.36% -
ROE -7.49% -1.37% -1.62% -0.48% -15.31% -2.06% -0.90% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 41.44 30.09 18.98 10.32 48.17 38.34 27.15 32.39%
EPS -6.89 -1.19 -1.41 -0.42 -13.62 -2.06 -0.86 297.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.87 0.87 0.88 0.89 1.00 1.01 -6.00%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 26.04 18.91 11.93 6.48 30.27 24.09 17.06 32.39%
EPS -4.33 -0.75 -0.89 -0.27 -8.56 -1.29 -0.57 284.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5781 0.5467 0.5467 0.5529 0.5592 0.6283 0.6346 -6.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.79 0.50 0.45 0.455 0.54 0.50 0.52 -
P/RPS 1.91 1.66 2.37 4.41 1.12 1.30 1.91 0.00%
P/EPS -11.47 -42.09 -31.92 -107.21 -3.96 -24.29 -57.00 -65.49%
EY -8.72 -2.38 -3.13 -0.93 -25.23 -4.12 -1.75 190.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.57 0.52 0.52 0.61 0.50 0.51 41.44%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 25/11/20 26/08/20 19/06/20 28/02/20 26/11/19 27/08/19 -
Price 0.81 0.56 0.50 0.46 0.50 0.49 0.59 -
P/RPS 1.95 1.86 2.63 4.46 1.04 1.28 2.17 -6.84%
P/EPS -11.76 -47.14 -35.47 -108.39 -3.67 -23.80 -64.68 -67.73%
EY -8.51 -2.12 -2.82 -0.92 -27.24 -4.20 -1.55 209.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.64 0.57 0.52 0.56 0.49 0.58 31.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment