[ARKA] QoQ Cumulative Quarter Result on 31-May-2002 [#4]

Announcement Date
25-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-May-2002 [#4]
Profit Trend
QoQ- 12.18%
YoY- -189.45%
View:
Show?
Cumulative Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 30,192 20,079 10,193 44,201 31,151 22,103 10,779 99.08%
PBT -2,406 -1,426 -487 -1,328 -1,503 -981 -439 211.82%
Tax 206 79 487 1,328 1,503 981 439 -39.69%
NP -2,200 -1,347 0 0 0 0 0 -
-
NP to SH -2,200 -1,347 -489 -1,687 -1,921 -1,383 -598 138.88%
-
Tax Rate - - - - - - - -
Total Cost 32,392 21,426 10,193 44,201 31,151 22,103 10,779 108.66%
-
Net Worth 22,578 23,718 24,305 24,638 24,338 24,782 25,599 -8.05%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 22,578 23,718 24,305 24,638 24,338 24,782 25,599 -8.05%
NOSH 28,947 29,282 28,934 28,986 28,974 19,985 19,999 28.04%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin -7.29% -6.71% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -9.74% -5.68% -2.01% -6.85% -7.89% -5.58% -2.34% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 104.30 68.57 35.23 152.49 107.51 110.59 53.90 55.47%
EPS -7.60 -4.60 -1.69 -5.82 -6.63 -6.92 -2.99 86.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.81 0.84 0.85 0.84 1.24 1.28 -28.18%
Adjusted Per Share Value based on latest NOSH - 28,888
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 46.27 30.77 15.62 67.74 47.74 33.87 16.52 99.07%
EPS -3.37 -2.06 -0.75 -2.59 -2.94 -2.12 -0.92 138.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.346 0.3635 0.3725 0.3776 0.373 0.3798 0.3923 -8.05%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.85 0.78 0.98 1.24 1.20 1.53 1.30 -
P/RPS 0.81 1.14 2.78 0.81 1.12 1.38 2.41 -51.75%
P/EPS -11.18 -16.96 -57.99 -21.31 -18.10 -22.11 -43.48 -59.66%
EY -8.94 -5.90 -1.72 -4.69 -5.52 -4.52 -2.30 147.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.96 1.17 1.46 1.43 1.23 1.02 4.53%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 23/04/03 28/01/03 21/10/02 25/07/02 16/04/02 23/01/02 24/10/01 -
Price 0.62 0.83 0.82 1.15 1.20 1.31 1.55 -
P/RPS 0.59 1.21 2.33 0.75 1.12 1.18 2.88 -65.34%
P/EPS -8.16 -18.04 -48.52 -19.76 -18.10 -18.93 -51.84 -70.94%
EY -12.26 -5.54 -2.06 -5.06 -5.52 -5.28 -1.93 244.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.02 0.98 1.35 1.43 1.06 1.21 -24.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment