[ARKA] QoQ Cumulative Quarter Result on 28-Feb-2003 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
23-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- -63.33%
YoY- -14.52%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 22,939 10,984 44,543 30,192 20,079 10,193 44,201 -35.39%
PBT -1,396 -875 -3,577 -2,406 -1,426 -487 -1,328 3.38%
Tax 278 122 429 206 79 487 1,328 -64.71%
NP -1,118 -753 -3,148 -2,200 -1,347 0 0 -
-
NP to SH -1,118 -753 -3,148 -2,200 -1,347 -489 -1,687 -23.96%
-
Tax Rate - - - - - - - -
Total Cost 24,057 11,737 47,691 32,392 21,426 10,193 44,201 -33.31%
-
Net Worth 20,853 21,141 21,385 22,578 23,718 24,305 24,638 -10.51%
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 20,853 21,141 21,385 22,578 23,718 24,305 24,638 -10.51%
NOSH 28,963 28,961 28,899 28,947 29,282 28,934 28,986 -0.05%
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin -4.87% -6.86% -7.07% -7.29% -6.71% 0.00% 0.00% -
ROE -5.36% -3.56% -14.72% -9.74% -5.68% -2.01% -6.85% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 79.20 37.93 154.13 104.30 68.57 35.23 152.49 -35.36%
EPS -3.86 -2.60 -10.86 -7.60 -4.60 -1.69 -5.82 -23.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.73 0.74 0.78 0.81 0.84 0.85 -10.46%
Adjusted Per Share Value based on latest NOSH - 29,379
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 35.02 16.77 68.01 46.10 30.66 15.56 67.48 -35.39%
EPS -1.71 -1.15 -4.81 -3.36 -2.06 -0.75 -2.58 -23.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3184 0.3228 0.3265 0.3447 0.3621 0.3711 0.3762 -10.51%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 0.88 0.72 0.55 0.85 0.78 0.98 1.24 -
P/RPS 1.11 1.90 0.36 0.81 1.14 2.78 0.81 23.35%
P/EPS -22.80 -27.69 -5.05 -11.18 -16.96 -57.99 -21.31 4.60%
EY -4.39 -3.61 -19.81 -8.94 -5.90 -1.72 -4.69 -4.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.99 0.74 1.09 0.96 1.17 1.46 -11.27%
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 27/01/04 28/10/03 29/07/03 23/04/03 28/01/03 21/10/02 25/07/02 -
Price 0.80 0.73 0.85 0.62 0.83 0.82 1.15 -
P/RPS 1.01 1.92 0.55 0.59 1.21 2.33 0.75 21.92%
P/EPS -20.73 -28.08 -7.80 -8.16 -18.04 -48.52 -19.76 3.24%
EY -4.83 -3.56 -12.82 -12.26 -5.54 -2.06 -5.06 -3.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.00 1.15 0.79 1.02 0.98 1.35 -12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment