[ARKA] YoY TTM Result on 31-May-2002 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
25-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-May-2002 [#4]
Profit Trend
QoQ- -3.56%
YoY- -189.45%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 43,799 50,192 44,544 44,200 52,965 60,925 51,942 0.18%
PBT -2,597 -4,218 -3,576 -1,328 2,364 2,944 -347 -2.11%
Tax 109 480 430 239 -478 -1,255 441 1.49%
NP -2,488 -3,738 -3,146 -1,089 1,886 1,689 94 -
-
NP to SH -2,488 -3,738 -3,146 -1,687 1,886 1,689 -345 -2.07%
-
Tax Rate - - - - 20.22% 42.63% - -
Total Cost 46,287 53,930 47,690 45,289 51,079 59,236 51,848 0.12%
-
Net Worth 17,103 19,428 21,590 24,555 26,110 24,274 21,724 0.25%
Dividend
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 17,103 19,428 21,590 24,555 26,110 24,274 21,724 0.25%
NOSH 28,989 28,997 28,787 28,888 19,931 19,896 19,749 -0.40%
Ratio Analysis
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin -5.68% -7.45% -7.06% -2.46% 3.56% 2.77% 0.18% -
ROE -14.55% -19.24% -14.57% -6.87% 7.22% 6.96% -1.59% -
Per Share
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 151.09 173.09 154.73 153.00 265.73 306.20 263.00 0.59%
EPS -8.58 -12.89 -10.93 -5.84 9.46 8.49 -1.75 -1.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.67 0.75 0.85 1.31 1.22 1.10 0.66%
Adjusted Per Share Value based on latest NOSH - 28,888
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 66.87 76.63 68.01 67.48 80.86 93.02 79.30 0.18%
EPS -3.80 -5.71 -4.80 -2.58 2.88 2.58 -0.53 -2.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2611 0.2966 0.3296 0.3749 0.3986 0.3706 0.3317 0.25%
Price Multiplier on Financial Quarter End Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 0.55 0.70 0.55 1.24 1.17 3.00 0.00 -
P/RPS 0.36 0.40 0.36 0.81 0.44 0.98 0.00 -100.00%
P/EPS -6.41 -5.43 -5.03 -21.23 12.37 35.34 0.00 -100.00%
EY -15.60 -18.42 -19.87 -4.71 8.09 2.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.04 0.73 1.46 0.89 2.46 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 28/07/05 29/07/04 29/07/03 25/07/02 26/07/01 27/07/00 - -
Price 0.49 0.55 0.85 1.15 1.30 2.60 0.00 -
P/RPS 0.32 0.32 0.55 0.75 0.49 0.85 0.00 -100.00%
P/EPS -5.71 -4.27 -7.78 -19.69 13.74 30.63 0.00 -100.00%
EY -17.52 -23.44 -12.86 -5.08 7.28 3.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.82 1.13 1.35 0.99 2.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment