[PA] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 107.07%
YoY- 138.8%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 165,112 127,824 87,935 44,003 113,674 81,509 50,192 121.67%
PBT 4,492 2,998 2,321 1,280 -19,200 -13,337 -10,530 -
Tax -147 -68 0 0 0 0 0 -
NP 4,345 2,930 2,321 1,280 -19,200 -13,337 -10,530 -
-
NP to SH 4,378 2,930 2,321 1,280 -18,111 -13,337 -10,530 -
-
Tax Rate 3.27% 2.27% 0.00% 0.00% - - - -
Total Cost 160,767 124,894 85,614 42,723 132,874 94,846 60,722 91.72%
-
Net Worth 105,812 104,656 10,416,766 95,534 95,091 100,833 102,703 2.01%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 105,812 104,656 10,416,766 95,534 95,091 100,833 102,703 2.01%
NOSH 1,870,423 1,870,423 1,870,423 1,703,757 1,703,757 1,703,757 1,703,757 6.43%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.63% 2.29% 2.64% 2.91% -16.89% -16.36% -20.98% -
ROE 4.14% 2.80% 0.02% 1.34% -19.05% -13.23% -10.25% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.03 7.16 5.04 2.74 7.61 6.62 5.02 48.06%
EPS 0.24 0.16 0.13 0.08 -1.21 -1.00 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0579 0.0586 5.97 0.0594 0.0637 0.0819 0.1027 -31.82%
Adjusted Per Share Value based on latest NOSH - 1,703,757
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.04 8.55 5.88 2.94 7.60 5.45 3.36 121.49%
EPS 0.29 0.20 0.16 0.09 -1.21 -0.89 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.07 6.9643 0.0639 0.0636 0.0674 0.0687 1.93%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.05 0.05 0.055 0.05 0.055 0.07 0.055 -
P/RPS 0.55 0.70 1.09 1.83 0.72 1.06 1.10 -37.08%
P/EPS 20.87 30.48 41.35 62.83 -4.53 -6.46 -5.22 -
EY 4.79 3.28 2.42 1.59 -22.06 -15.48 -19.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.85 0.01 0.84 0.86 0.85 0.54 36.49%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 24/05/19 22/02/19 29/11/18 29/08/18 28/05/18 27/02/18 -
Price 0.055 0.055 0.055 0.065 0.055 0.06 0.08 -
P/RPS 0.61 0.77 1.09 2.38 0.72 0.91 1.59 -47.29%
P/EPS 22.96 33.52 41.35 81.67 -4.53 -5.54 -7.60 -
EY 4.36 2.98 2.42 1.22 -22.06 -18.05 -13.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.94 0.01 1.09 0.86 0.73 0.78 14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment