[PA] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 122.01%
YoY- 138.8%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 37,288 39,889 43,933 44,003 29,020 31,318 21,297 45.41%
PBT 1,491 673 1,041 1,280 -5,863 -2,807 -7,231 -
Tax -79 -68 0 0 0 0 0 -
NP 1,412 605 1,041 1,280 -5,863 -2,807 -7,231 -
-
NP to SH 1,445 605 1,041 1,280 -5,816 -2,807 -7,231 -
-
Tax Rate 5.30% 10.10% 0.00% 0.00% - - - -
Total Cost 35,876 39,284 42,892 42,723 34,883 34,125 28,528 16.55%
-
Net Worth 105,812 104,656 10,416,766 95,534 95,091 100,833 102,703 2.01%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 105,812 104,656 10,416,766 95,534 95,091 100,833 102,703 2.01%
NOSH 1,870,423 1,870,423 1,870,423 1,703,757 1,703,757 1,703,757 1,703,757 6.43%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.79% 1.52% 2.37% 2.91% -20.20% -8.96% -33.95% -
ROE 1.37% 0.58% 0.01% 1.34% -6.12% -2.78% -7.04% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.04 2.23 2.52 2.74 1.94 2.54 2.13 -2.84%
EPS 0.08 0.03 0.06 0.08 -0.39 -0.23 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0579 0.0586 5.97 0.0594 0.0637 0.0819 0.1027 -31.82%
Adjusted Per Share Value based on latest NOSH - 1,703,757
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.49 2.66 2.93 2.93 1.94 2.09 1.42 45.56%
EPS 0.10 0.04 0.07 0.09 -0.39 -0.19 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0698 6.9479 0.0637 0.0634 0.0673 0.0685 2.03%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.05 0.05 0.055 0.05 0.055 0.07 0.055 -
P/RPS 2.45 2.24 2.18 1.83 2.83 2.75 2.58 -3.39%
P/EPS 63.24 147.60 92.19 62.83 -14.12 -30.70 -7.61 -
EY 1.58 0.68 1.08 1.59 -7.08 -3.26 -13.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.85 0.01 0.84 0.86 0.85 0.54 36.49%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 24/05/19 22/02/19 29/11/18 29/08/18 28/05/18 27/02/18 -
Price 0.055 0.055 0.055 0.065 0.055 0.06 0.08 -
P/RPS 2.70 2.46 2.18 2.38 2.83 2.36 3.76 -19.85%
P/EPS 69.56 162.36 92.19 81.67 -14.12 -26.32 -11.06 -
EY 1.44 0.62 1.08 1.22 -7.08 -3.80 -9.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.94 0.01 1.09 0.86 0.73 0.78 14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment