[WATTA] QoQ Cumulative Quarter Result on 31-Dec-2007 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- 554.09%
YoY- 781.13%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 28,815 23,245 17,678 9,821 71,295 52,732 37,917 -16.68%
PBT -2,326 -1,165 1,662 994 578 423 102 -
Tax -306 -215 -260 -156 -361 -292 -214 26.83%
NP -2,632 -1,380 1,402 838 217 131 -112 715.73%
-
NP to SH -3,064 -1,707 1,162 722 -159 -175 -375 304.11%
-
Tax Rate - - 15.64% 15.69% 62.46% 69.03% 209.80% -
Total Cost 31,447 24,625 16,276 8,983 71,078 52,601 38,029 -11.86%
-
Net Worth 44,757 44,787 47,153 47,567 41,642 41,847 38,915 9.74%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 44,757 44,787 47,153 47,567 41,642 41,847 38,915 9.74%
NOSH 84,447 84,504 84,202 84,941 75,714 76,086 70,754 12.48%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -9.13% -5.94% 7.93% 8.53% 0.30% 0.25% -0.30% -
ROE -6.85% -3.81% 2.46% 1.52% -0.38% -0.42% -0.96% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 34.12 27.51 20.99 11.56 94.16 69.30 53.59 -25.93%
EPS -3.63 -2.02 1.38 0.85 -0.21 -0.23 -0.53 259.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.56 0.56 0.55 0.55 0.55 -2.43%
Adjusted Per Share Value based on latest NOSH - 84,941
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 34.11 27.52 20.93 11.63 84.39 62.42 44.88 -16.67%
EPS -3.63 -2.02 1.38 0.85 -0.19 -0.21 -0.44 306.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5298 0.5302 0.5582 0.5631 0.4929 0.4954 0.4606 9.75%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.25 0.21 0.21 0.43 0.28 0.22 0.30 -
P/RPS 0.73 0.76 1.00 3.72 0.30 0.32 0.56 19.27%
P/EPS -6.89 -10.40 15.22 50.59 -133.33 -95.65 -56.60 -75.34%
EY -14.51 -9.62 6.57 1.98 -0.75 -1.05 -1.77 305.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.40 0.38 0.77 0.51 0.40 0.55 -9.92%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 01/12/08 27/08/08 05/05/08 21/02/08 20/11/07 24/08/07 18/05/07 -
Price 0.07 0.25 0.24 0.23 0.34 0.29 0.22 -
P/RPS 0.21 0.91 1.14 1.99 0.36 0.42 0.41 -35.90%
P/EPS -1.93 -12.38 17.39 27.06 -161.90 -126.09 -41.51 -86.99%
EY -51.83 -8.08 5.75 3.70 -0.62 -0.79 -2.41 669.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.47 0.43 0.41 0.62 0.53 0.40 -52.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment