[WATTA] YoY Cumulative Quarter Result on 31-Dec-2007 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- 554.09%
YoY- 781.13%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 8,312 9,160 5,709 9,821 20,088 19,296 23,905 -16.13%
PBT 615 -6 227 994 99 -303 181 22.60%
Tax -123 -27 -60 -156 -97 62 -246 -10.90%
NP 492 -33 167 838 2 -241 -65 -
-
NP to SH 496 232 87 722 -106 -348 -65 -
-
Tax Rate 20.00% - 26.43% 15.69% 97.98% - 135.91% -
Total Cost 7,820 9,193 5,542 8,983 20,086 19,537 23,970 -17.02%
-
Net Worth 45,396 45,540 46,109 47,567 32,388 49,653 53,299 -2.63%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 45,396 45,540 46,109 47,567 32,388 49,653 53,299 -2.63%
NOSH 84,067 85,925 86,999 84,941 58,888 42,439 43,333 11.67%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 5.92% -0.36% 2.93% 8.53% 0.01% -1.25% -0.27% -
ROE 1.09% 0.51% 0.19% 1.52% -0.33% -0.70% -0.12% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 9.89 10.66 6.56 11.56 34.11 45.47 55.17 -24.90%
EPS 0.59 0.27 0.10 0.85 -0.18 -0.41 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.56 0.55 1.17 1.23 -12.81%
Adjusted Per Share Value based on latest NOSH - 84,941
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 9.84 10.84 6.76 11.63 23.78 22.84 28.30 -16.13%
EPS 0.59 0.27 0.10 0.85 -0.13 -0.41 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5374 0.5391 0.5458 0.5631 0.3834 0.5878 0.6309 -2.63%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.19 0.38 0.05 0.43 0.31 0.22 0.39 -
P/RPS 1.92 3.56 0.76 3.72 0.91 0.48 0.71 18.02%
P/EPS 32.20 140.74 50.00 50.59 -172.22 -26.83 -260.00 -
EY 3.11 0.71 2.00 1.98 -0.58 -3.73 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.72 0.09 0.77 0.56 0.19 0.32 1.50%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 11/02/10 19/08/09 21/02/08 16/02/07 21/02/06 22/02/05 -
Price 0.20 0.44 0.05 0.23 0.32 0.22 0.46 -
P/RPS 2.02 4.13 0.76 1.99 0.94 0.48 0.83 15.97%
P/EPS 33.90 162.96 50.00 27.06 -177.78 -26.83 -306.67 -
EY 2.95 0.61 2.00 3.70 -0.56 -3.73 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.83 0.09 0.41 0.58 0.19 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment