[WATTA] YoY Quarter Result on 30-Sep-2008 [#4]

Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 52.75%
YoY- -9140.0%
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 6,405 6,674 6,107 5,119 18,563 16,232 22,181 -18.69%
PBT 124 -310 -434 -1,161 154 -2,031 -989 -
Tax -153 -251 -305 -90 -69 308 695 -
NP -29 -561 -739 -1,251 85 -1,723 -294 -32.01%
-
NP to SH 288 -285 -347 -1,356 15 -1,798 -304 -
-
Tax Rate 123.39% - - - 44.81% - - -
Total Cost 6,434 7,235 6,846 6,370 18,478 17,955 22,475 -18.80%
-
Net Worth 46,588 44,426 45,253 44,685 41,250 46,427 49,822 -1.11%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 46,588 44,426 45,253 44,685 41,250 46,427 49,822 -1.11%
NOSH 84,705 83,823 85,384 84,312 75,000 42,206 42,222 12.29%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -0.45% -8.41% -12.10% -24.44% 0.46% -10.61% -1.33% -
ROE 0.62% -0.64% -0.77% -3.03% 0.04% -3.87% -0.61% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 7.56 7.96 7.15 6.07 24.75 38.46 52.53 -27.59%
EPS 0.34 -0.34 -0.41 -1.61 0.02 -4.26 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.53 0.53 0.53 0.55 1.10 1.18 -11.94%
Adjusted Per Share Value based on latest NOSH - 84,312
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 7.58 7.90 7.23 6.06 21.97 19.21 26.26 -18.69%
EPS 0.34 -0.34 -0.41 -1.61 0.02 -2.13 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5515 0.5259 0.5357 0.5289 0.4883 0.5496 0.5898 -1.11%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.20 0.20 0.35 0.25 0.28 0.21 0.35 -
P/RPS 2.64 2.51 4.89 4.12 1.13 0.55 0.67 25.66%
P/EPS 58.82 -58.82 -86.12 -15.54 1,400.00 -4.93 -48.61 -
EY 1.70 -1.70 -1.16 -6.43 0.07 -20.29 -2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.66 0.47 0.51 0.19 0.30 3.08%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 30/11/10 30/11/09 01/12/08 20/11/07 24/11/06 29/11/05 -
Price 0.21 0.23 0.39 0.07 0.34 0.28 0.22 -
P/RPS 2.78 2.89 5.45 1.15 1.37 0.73 0.42 37.00%
P/EPS 61.76 -67.65 -95.97 -4.35 1,700.00 -6.57 -30.56 -
EY 1.62 -1.48 -1.04 -22.98 0.06 -15.21 -3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.74 0.13 0.62 0.25 0.19 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment